Press Release
View printer-friendly version << Back
Transocean Ltd. Reports Second Quarter 2024 Results
Three months ended |
Three months ended | ||||||||||||||||||
sequential | year-over-year | ||||||||||||||||||
2024 | 2024 | change | 2023 | change | |||||||||||||||
(In millions, except per share amounts, percentages and backlog) | |||||||||||||||||||
Contract drilling revenues | $ | 861 | $ | 763 | $ | 98 | $ | 729 | $ | 132 | |||||||||
Adjusted contract drilling revenues | $ | 861 | $ | 767 | $ | 94 | $ | 748 | $ | 113 | |||||||||
Revenue efficiency (1) | 96.9 | % | 92.9 | % | 4.0 | % | 97.2 | % | (0.3 | )% | |||||||||
Operating and maintenance expense | $ | 534 | $ | 523 | $ | 11 | $ | 484 | $ | 50 | |||||||||
Net income (loss) attributable to controlling interest | $ | (123 | ) | $ | 98 | $ | (221 | ) | $ | (165 | ) | $ | 42 | ||||||
Diluted earnings (loss) per share | $ | (0.15 | ) | $ | 0.11 | $ | (0.26 | ) | $ | (0.22 | ) | $ | 0.07 | ||||||
Adjusted EBITDA | $ | 284 | $ | 199 | $ | 85 | $ | 237 | $ | 47 | |||||||||
Adjusted EBITDA margin | 33.0 | % | 26.0 | % | 7.0 | % | 31.7 | % | 1.3 | % | |||||||||
Adjusted net loss | $ | (123 | ) | $ | (22 | ) | $ | (101 | ) | $ | (110 | ) | $ | (13 | ) | ||||
Adjusted diluted loss per share | $ | (0.15 | ) | $ | (0.03 | ) | $ | (0.12 | ) | $ | (0.15 | ) | $ | — | |||||
Backlog as of the |
$ | 8.64 billion | |||||||||||||||||
STEINHAUSEN,
Contract drilling revenues for the three months ended
Operating and maintenance expense was $534 million, compared with $523 million in the prior quarter. The sequential increase was primarily due to rigs returning to work after undergoing contract preparation in the first quarter and increased costs associated with the early retirement of certain personnel. This was partially offset by lower reimbursed expenses and lower operating costs resulting from the sale of
General and administrative expense was $59 million, up from $52 million in the first quarter. The increase was primarily due to costs associated with the early retirement of certain personnel and professional fees.
After consideration of the favorable adjustment of $69 million and $10 million in the second and first quarter, respectively, for the fair value of the bifurcated exchange feature related to the 4.625% exchangeable bonds, interest expense net of capitalized amounts was $143 million, compared to $127 million in the prior quarter. Interest income was $14 million, compared to $15 million in the previous quarter.
The Effective Tax Rate(2) was 474.5%, up from 206.0% in the prior quarter. The increase was primarily due to increased income before tax. The Effective Tax Rate excluding discrete items was 416.3% compared to 76.9% in the previous quarter.
Cash provided by operating activities was $133 million during the second quarter of 2024, representing an increase of $219 million compared to $86 million cash used in operating activities in the prior quarter. The sequential increase was primarily due to timing of interest payments, decreased payments for payroll-related costs and increased cash collected from customers.
Second quarter 2024 capital expenditures of $84 million were primarily associated with the newbuild ultra-deepwater drillship Deepwater Aquila. This compares with $83 million in the prior quarter.
“The entire
Thigpen concluded, “As we continue to secure work for our fleet, our focus remains on optimizing our portfolio of assets to maximize EBITDA and generate free cash flows, which we can use to de-lever the balance sheet.”
Non-GAAP Financial Measures
We present our operating results in accordance with accounting principles generally accepted in the
All non-GAAP measure reconciliations to the most comparative
About
For more information about
Conference Call Information
The teleconference will be simulcast in a listen-only mode at: www.deepwater.com, by selecting Investors, News, and Webcasts. Supplemental materials that may be referenced during the teleconference will be available at: www.deepwater.com, by selecting Investors, Financial Reports.
A replay of the conference call will be available after 2 p.m. EDT, 8 p.m. CEST, on
Forward-Looking Statements
The statements described herein that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements could contain words such as "possible," "intend," "will," "if," "expect," or other similar expressions. Forward-looking statements are based on management’s current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, estimated duration of customer contracts, contract dayrate amounts, future contract commencement dates and locations, planned shipyard projects and other out-of-service time, sales of drilling units, timing of the company’s newbuild deliveries, operating hazards and delays, risks associated with international operations, actions by customers and other third parties, the fluctuation of current and future prices of oil and gas, the global and regional supply and demand for oil and gas, the intention to scrap certain drilling rigs, the success of our business following prior acquisitions, the effects of the spread of and mitigation efforts by governments, businesses and individuals related to contagious illnesses, and other factors, including those and other risks discussed in the company's most recent Annual Report on Form 10-K for the year ended
This press release, or referenced documents, do not constitute an offer to sell, or a solicitation of an offer to buy, any securities, and do not constitute an offering prospectus within the meaning of the Swiss Financial Services Act (“FinSA”) or advertising within the meaning of the FinSA. Investors must rely on their own evaluation of
Notes
(1) Revenue efficiency is defined as actual operating revenues, excluding revenues for contract terminations and reimbursements, for the measurement period divided by the maximum revenue calculated for the measurement period, expressed as a percentage. Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding revenues for incentive provisions, reimbursements and contract terminations. See the accompanying schedule entitled “Revenue Efficiency.”
(2) Effective Tax Rate is defined as income tax expense or benefit divided by income or loss before income taxes. See the accompanying schedule entitled “Supplemental Effective Tax Rate Analysis.”
Analyst Contact:
+1 713-232-7214
Media Contact:
+1 713-232-7647
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per share data) (Unaudited) |
|||||||||||||||
Three months ended | Six months ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Contract drilling revenues | $ | 861 | $ | 729 | $ | 1,624 | $ | 1,378 | |||||||
Costs and expenses | |||||||||||||||
Operating and maintenance | 534 | 484 | 1,057 | 893 | |||||||||||
Depreciation and amortization | 184 | 186 | 369 | 368 | |||||||||||
General and administrative | 59 | 48 | 111 | 93 | |||||||||||
777 | 718 | 1,537 | 1,354 | ||||||||||||
Loss on impairment of assets | (143 | ) | (53 | ) | (143 | ) | (53 | ) | |||||||
Loss on disposal of assets, net | — | — | (6 | ) | (170 | ) | |||||||||
Operating loss | (59 | ) | (42 | ) | (62 | ) | (199 | ) | |||||||
Other income (expense), net | |||||||||||||||
Interest income | 14 | 11 | 29 | 30 | |||||||||||
Interest expense, net of amounts capitalized | (74 | ) | (168 | ) | (191 | ) | (417 | ) | |||||||
Gain (loss) on retirement of debt | 140 | — | 140 | (32 | ) | ||||||||||
Other, net | 12 | 18 | 24 | 23 | |||||||||||
92 | (139 | ) | 2 | (396 | ) | ||||||||||
Income (loss) before income tax expense (benefit) | 33 | (181 | ) | (60 | ) | (595 | ) | ||||||||
Income tax expense (benefit) | 156 | (16 | ) | (35 | ) | 35 | |||||||||
Net loss | (123 | ) | (165 | ) | (25 | ) | (630 | ) | |||||||
Net income attributable to noncontrolling interest | — | — | — | — | |||||||||||
Net loss attributable to controlling interest | $ | (123 | ) | $ | (165 | ) | $ | (25 | ) | $ | (630 | ) | |||
Loss per share, basic and diluted | $ | (0.15 | ) | $ | (0.22 | ) | $ | (0.03 | ) | $ | (0.85 | ) | |||
Weighted-average shares, basic and diluted | 824 | 761 | 821 | 745 | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions, except share data) (Unaudited) |
|||||||
2024 | 2023 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 475 | $ | 762 | |||
Accounts receivable, net of allowance of |
607 | 512 | |||||
Materials and supplies, net of allowance of |
440 | 426 | |||||
Restricted cash and cash equivalents | 400 | 233 | |||||
Other current assets | 213 | 193 | |||||
Total current assets | 2,135 | 2,126 | |||||
Property and equipment | 24,066 | 23,875 | |||||
Less accumulated depreciation | (6,983 | ) | (6,934 | ) | |||
Property and equipment, net | 17,083 | 16,941 | |||||
Contract intangible assets | — | 4 | |||||
Deferred tax assets, net | 30 | 44 | |||||
Other assets | 1,077 | 1,139 | |||||
Total assets | $ | 20,325 | $ | 20,254 | |||
Liabilities and equity | |||||||
Accounts payable | $ | 296 | $ | 323 | |||
Accrued income taxes | 22 | 23 | |||||
Debt due within one year | 526 | 370 | |||||
Other current liabilities | 729 | 681 | |||||
Total current liabilities | 1,573 | 1,397 | |||||
Long-term debt | 6,775 | 7,043 | |||||
Deferred tax liabilities, net | 470 | 540 | |||||
Other long-term liabilities | 798 | 858 | |||||
Total long-term liabilities | 8,043 | 8,441 | |||||
Commitments and contingencies | |||||||
Shares, |
87 | 81 | |||||
Additional paid-in capital | 14,859 | 14,544 | |||||
Accumulated deficit | (4,058 | ) | (4,033 | ) | |||
Accumulated other comprehensive loss | (180 | ) | (177 | ) | |||
Total controlling interest shareholders’ equity | 10,708 | 10,415 | |||||
Noncontrolling interest | 1 | 1 | |||||
Total equity | 10,709 | 10,416 | |||||
Total liabilities and equity | $ | 20,325 | $ | 20,254 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) |
|||||||
Six months ended | |||||||
2024 | 2023 | ||||||
Cash flows from operating activities | |||||||
Net loss | $ | (25 | ) | $ | (630 | ) | |
Adjustments to reconcile to net cash provided by operating activities: | |||||||
Amortization of contract intangible asset | 4 | 37 | |||||
Depreciation and amortization | 369 | 368 | |||||
Share-based compensation expense | 26 | 20 | |||||
Loss on impairment of assets | 143 | 53 | |||||
Loss on impairment of investment in unconsolidated affiliate | 5 | — | |||||
Loss on disposal of assets, net | 6 | 170 | |||||
Fair value adjustment to bifurcated compound exchange feature | (79 | ) | 179 | ||||
Amortization of debt-related balances, net | 26 | 25 | |||||
(Gain) loss on retirement of debt | (140 | ) | 32 | ||||
Deferred income tax expense (benefit) | (56 | ) | 27 | ||||
Other, net | (3 | ) | 21 | ||||
Changes in deferred revenues, net | 97 | 27 | |||||
Changes in deferred costs, net | (49 | ) | (37 | ) | |||
Changes in other operating assets and liabilities, net | (277 | ) | (182 | ) | |||
Net cash provided by operating activities | 47 | 110 | |||||
Cash flows from investing activities | |||||||
Capital expenditures | (167 | ) | (157 | ) | |||
Investment in loan to unconsolidated affiliate | (3 | ) | — | ||||
Investment in equity of unconsolidated affiliate | — | (10 | ) | ||||
Proceeds from disposal of assets, net | 51 | 4 | |||||
Cash acquired in acquisition of unconsolidated affiliate | 5 | — | |||||
Net cash used in investing activities | (114 | ) | (163 | ) | |||
Cash flows from financing activities | |||||||
Repayments of debt | (1,815 | ) | (1,568 | ) | |||
Proceeds from issuance of debt, net of issue costs | 1,767 | 1,665 | |||||
Other, net | (5 | ) | (1 | ) | |||
Net cash provided by (used in) financing activities | (53 | ) | 96 | ||||
Net increase (decrease) in unrestricted and restricted cash and cash equivalents | (120 | ) | 43 | ||||
Unrestricted and restricted cash and cash equivalents, beginning of period | 995 | 991 | |||||
Unrestricted and restricted cash and cash equivalents, end of period | $ | 875 | $ | 1,034 | |||
FLEET OPERATING STATISTICS | |||||||||||
Three months ended | |||||||||||
Contract Drilling Revenues (in millions) | 2024 | 2024 | 2023 | ||||||||
Ultra-deepwater floaters | $ | 606 | $ | 569 | $ | 536 | |||||
Harsh environment floaters | 255 | 194 | 193 | ||||||||
Total contract drilling revenues | $ | 861 | $ | 763 | $ | 729 |
Three months ended | |||||||||||
Average Daily Revenue (1) | 2024 | 2024 | 2023 | ||||||||
Ultra-deepwater floaters | $ | 433,900 | $ | 422,900 | $ | 380,600 | |||||
Harsh environment floaters | 449,600 | 367,900 | 332,000 | ||||||||
Total fleet average daily revenue | $ | 438,300 | $ | 408,200 | $ | 367,000 |
Three months ended | |||||||||||
Utilization (2) | 2024 | 2024 | 2023 | ||||||||
Ultra-deepwater floaters | 53.5 | % | 51.2 | % | 53.7 | % | |||||
Harsh environment floaters | 73.0 | % | 62.0 | % | 57.7 | % | |||||
Total fleet average rig utilization | 57.8 | % | 53.7 | % | 54.7 | % |
Three months ended | |||||||||||
Revenue Efficiency (3) | 2024 | 2024 | 2023 | ||||||||
Ultra-deepwater floaters | 96.5 | % | 92.7 | % | 97.3 | % | |||||
Harsh environment floaters | 98.1 | % | 93.3 | % | 96.8 | % | |||||
Total fleet average revenue efficiency | 96.9 | % | 92.9 | % | 97.2 | % | |||||
(1) Average daily revenue is defined as operating revenues, excluding revenues for contract terminations, reimbursements and contract intangible amortization, earned per operating day. An operating day is defined as a day for which a rig is contracted to earn a dayrate during the firm contract period after operations commence. | |||||||||||
(2) Rig utilization is defined as the total number of operating days divided by the total number of rig calendar days in the measurement period, expressed as a percentage. | |||||||||||
(3) Revenue efficiency is defined as actual operating revenues, excluding revenues for contract terminations and reimbursements, for the measurement period divided by the maximum revenue calculated for the measurement period, expressed as a percentage. Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding revenues for incentive provisions, reimbursements and contract terminations. | |||||||||||
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS | |||||||||||
ADJUSTED NET INCOME (LOSS) AND ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE | |||||||||||
(in millions, except per share data) | |||||||||||
YTD | QTD | YTD | |||||||||
Adjusted Net Loss | |||||||||||
Net income (loss) attributable to controlling interest, as reported | $ | (25 | ) | $ | (123 | ) | $ | 98 | |||
Loss on impairment of assets, net of tax | 138 | 138 | — | ||||||||
Loss on impairment of investment in unconsolidated affiliates | 5 | 4 | 1 | ||||||||
Gain on retirement of debt | (140 | ) | (140 | ) | — | ||||||
Discrete tax items | (123 | ) | (2 | ) | (121 | ) | |||||
Net loss, as adjusted | $ | (145 | ) | $ | (123 | ) | $ | (22 | ) | ||
Adjusted Diluted Loss Per Share: | |||||||||||
Diluted earnings (loss) per share, as reported | $ | (0.03 | ) | $ | (0.15 | ) | $ | 0.11 | |||
Loss on impairment of assets, net of tax | 0.17 | 0.17 | — | ||||||||
Loss on impairment of investment in unconsolidated affiliates | — | — | — | ||||||||
Gain on retirement of debt | (0.17 | ) | (0.17 | ) | — | ||||||
Discrete tax items | (0.15 | ) | — | (0.14 | ) | ||||||
Diluted loss per share, as adjusted | $ | (0.18 | ) | $ | (0.15 | ) | $ | (0.03 | ) | ||
YTD | QTD | YTD | QTD | YTD | QTD | YTD | |||||||||||||||||||||
Adjusted Net Loss | |||||||||||||||||||||||||||
Net loss attributable to controlling interest, as reported | $ | (954 | ) | $ | (104 | ) | $ | (850 | ) | $ | (220 | ) | $ | (630 | ) | $ | (165 | ) | $ | (465 | ) | ||||||
Loss on impairment of assets | 57 | (1 | ) | 58 | 5 | 53 | 53 | — | |||||||||||||||||||
Loss on disposal of assets, net | 169 | — | 169 | — | 169 | — | 169 | ||||||||||||||||||||
Loss on impairment of investment in unconsolidated affiliate | 5 | 5 | — | — | — | — | — | ||||||||||||||||||||
Loss on conversion of debt to equity | 27 | 24 | 3 | — | 3 | 3 | — | ||||||||||||||||||||
(Gain) loss on retirement of debt | 31 | (1 | ) | 32 | — | 32 | — | 32 | |||||||||||||||||||
Discrete tax items | (74 | ) | 3 | (77 | ) | (65 | ) | (12 | ) | (1 | ) | (11 | ) | ||||||||||||||
Net loss, as adjusted | $ | (739 | ) | $ | (74 | ) | $ | (665 | ) | $ | (280 | ) | $ | (385 | ) | $ | (110 | ) | $ | (275 | ) | ||||||
Adjusted Diluted Loss Per Share: | |||||||||||||||||||||||||||
Diluted loss per share, as reported | $ | (1.24 | ) | $ | (0.13 | ) | $ | (1.13 | ) | $ | (0.28 | ) | $ | (0.85 | ) | $ | (0.22 | ) | $ | (0.64 | ) | ||||||
Loss on impairment of assets | 0.07 | — | 0.08 | 0.01 | 0.07 | 0.07 | — | ||||||||||||||||||||
Loss on disposal of assets, net | 0.22 | — | 0.23 | — | 0.23 | — | 0.23 | ||||||||||||||||||||
Loss on impairment of investment in unconsolidated affiliate | 0.01 | 0.01 | — | — | — | — | — | ||||||||||||||||||||
Loss on conversion of debt to equity | 0.04 | 0.03 | — | — | — | — | — | ||||||||||||||||||||
(Gain) loss on retirement of debt | 0.04 | — | 0.04 | — | 0.04 | — | 0.04 | ||||||||||||||||||||
Discrete tax items | (0.10 | ) | — | (0.10 | ) | (0.09 | ) | (0.01 | ) | — | (0.01 | ) | |||||||||||||||
Diluted loss per share, as adjusted | $ | (0.96 | ) | $ | (0.09 | ) | $ | (0.88 | ) | $ | (0.36 | ) | $ | (0.52 | ) | $ | (0.15 | ) | $ | (0.38 | ) | ||||||
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS ADJUSTED CONTRACT DRILLING REVENUES EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION AND RELATED MARGINS (in millions, except percentages) |
|||||||||||
YTD | QTD | YTD | |||||||||
Contract drilling revenues | $ | 1,624 | $ | 861 | $ | 763 | |||||
Contract intangible asset amortization | 4 | — | 4 | ||||||||
Adjusted Contract Drilling Revenues | $ | 1,628 | $ | 861 | $ | 767 | |||||
Net income (loss) | $ | (25 | ) | $ | (123 | ) | $ | 98 | |||
Interest expense, net of interest income | 162 | 60 | 102 | ||||||||
Income tax expense (benefit) | (35 | ) | 156 | (191 | ) | ||||||
Depreciation and amortization | 369 | 184 | 185 | ||||||||
Contract intangible asset amortization | 4 | — | 4 | ||||||||
EBITDA | 475 | 277 | 198 | ||||||||
Loss on impairment of assets | 143 | 143 | — | ||||||||
Loss on impairment of investment in unconsolidated affiliates | 5 | 4 | 1 | ||||||||
Gain on retirement of debt | (140 | ) | (140 | ) | — | ||||||
Adjusted EBITDA | $ | 483 | $ | 284 | $ | 199 | |||||
Profit (loss) margin | (1.5 | )% | (14.3 | )% | 12.9 | ||||||
EBITDA margin | 29.2 | % | 32.2 | % | 25.8 | ||||||
Adjusted EBITDA margin | 29.7 | % | 33.0 | % | 26.0 | ||||||
YTD | QTD | YTD | QTD | YTD | QTD | YTD | |||||||||||||||||||||
Contract drilling revenues | $ | 2,832 | $ | 741 | $ | 2,091 | $ | 713 | $ | 1,378 | $ | 729 | $ | 649 | |||||||||||||
Contract intangible asset amortization | 52 | 7 | 45 | 8 | 37 | 19 | 18 | ||||||||||||||||||||
Adjusted Contract Drilling Revenues | $ | 2,884 | $ | 748 | $ | 2,136 | $ | 721 | $ | 1,415 | $ | 748 | $ | 667 | |||||||||||||
Net loss | $ | (954 | ) | $ | (104 | ) | $ | (850 | ) | $ | (220 | ) | $ | (630 | ) | $ | (165 | ) | $ | (465 | ) | ||||||
Interest expense, net of interest income | 594 | (13 | ) | 607 | 220 | 387 | 157 | 230 | |||||||||||||||||||
Income tax expense (benefit) | 13 | 21 | (8 | ) | (43 | ) | 35 | (16 | ) | 51 | |||||||||||||||||
Depreciation and amortization | 744 | 184 | 560 | 192 | 368 | 186 | 182 | ||||||||||||||||||||
Contract intangible asset amortization | 52 | 7 | 45 | 8 | 37 | 19 | 18 | ||||||||||||||||||||
EBITDA | 449 | 95 | 354 | 157 | 197 | 181 | 16 | ||||||||||||||||||||
Loss on impairment of assets | 57 | (1 | ) | 58 | 5 | 53 | 53 | — | |||||||||||||||||||
Loss on disposal of assets, net | 169 | — | 169 | — | 169 | — | 169 | ||||||||||||||||||||
Loss on impairment of investment in unconsolidated affiliate | 5 | 5 | — | — | — | — | — | ||||||||||||||||||||
Loss on conversion of debt to equity | 27 | 24 | 3 | — | 3 | 3 | — | ||||||||||||||||||||
(Gain) loss on retirement of debt | 31 | (1 | ) | 32 | — | 32 | — | 32 | |||||||||||||||||||
Adjusted EBITDA | $ | 738 | $ | 122 | $ | 616 | $ | 162 | $ | 454 | $ | 237 | $ | 217 | |||||||||||||
Loss margin | (33.7 | )% | (14.0 | )% | (40.7 | )% | (30.9 | )% | (45.7 | )% | (22.6 | )% | (71.6 | )% | |||||||||||||
EBITDA margin | 15.6 | % | 12.7 | % | 16.6 | % | 21.8 | % | 13.9 | % | 24.2 | % | 2.4 | % | |||||||||||||
Adjusted EBITDA margin | 25.6 | % | 16.3 | % | 28.9 | % | 22.5 | % | 32.1 | % | 31.7 | % | 32.5 | % | |||||||||||||
SUPPLEMENTAL EFFECTIVE TAX RATE ANALYSIS |
|||||||||||||||||||
(in millions, except tax rates) |
|||||||||||||||||||
Three months ended |
Six months ended |
||||||||||||||||||
2024 |
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
Income (loss) before income taxes | $ | 33 | $ | (93 | ) | $ | (181 | ) | $ | (60 | ) | $ | (595 | ) | |||||
Loss on impairment of assets | 143 | — | 53 | 143 | 53 | ||||||||||||||
Loss on disposal of assets, net | — | — | — | — | 169 | ||||||||||||||
Loss on impairment of investment in unconsolidated affiliates | 4 | 1 | — | 5 | — | ||||||||||||||
Loss on conversion of debt to equity | — | — | 3 | — | 3 | ||||||||||||||
(Gain) loss on retirement of debt | (140 | ) | — | — | (140 | ) | 32 | ||||||||||||
Adjusted income (loss) before income taxes | $ | 40 | $ | (92 | ) | $ | (125 | ) | $ | (52 | ) | $ | (338 | ) | |||||
Income tax expense (benefit) | $ | 156 | $ | (191 | ) | $ | (16 | ) | $ | (35 | ) | $ | 35 | ||||||
Loss on impairment of assets | 5 | — | — | 5 | — | ||||||||||||||
Loss on disposal of assets, net | — | — | — | — | — | ||||||||||||||
Loss on impairment of investment in unconsolidated affiliates | — | — | — | — | — | ||||||||||||||
Loss on conversion of debt to equity | — | — | — | — | — | ||||||||||||||
(Gain) loss on retirement of debt | — | — | — | — | — | ||||||||||||||
Changes in estimates (1) | 2 | 121 | 1 | 123 | 12 | ||||||||||||||
Adjusted income tax expense (benefit) (2) | $ | 163 | $ | (70 | ) | $ | (15 | ) | $ | 93 | $ | 47 | |||||||
Effective Tax Rate (3) | 474.5 | % | 206.0 | % | 8.8 | % | 57.8 | % | (5.9 | )% | |||||||||
Effective Tax Rate, excluding discrete items (4) | 416.3 | % | 76.9 | % | 11.7 | % | (179.3 | )% | (14.0 | )% | |||||||||
(1) Our estimates change as we file tax returns, settle disputes with tax authorities, or become aware of changes in laws and other events that have an effect on our (a) deferred taxes, (b) valuation allowances on deferred taxes and (c) other tax liabilities. |
|||||||||||||||||||
(2) The three months ended |
|||||||||||||||||||
(3) Our effective tax rate is calculated as income tax expense or benefit divided by income or loss before income taxes. |
|||||||||||||||||||
(4) Our effective tax rate, excluding discrete items, is calculated as income tax expense or benefit, excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes), divided by income or loss before income taxes, excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes related to estimating the annual effective tax rate. |
|||||||||||||||||||
Transocean Ltd.