================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2000 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO . COMMISSION FILE NUMBER 1-7746 ------------ TRANSOCEAN SEDCO FOREX INC. (Exact name of registrant as specified in its charter) ------------ CAYMAN ISLANDS N/A (State or other jurisdiction (I.R.S. Employer of incorporation or organization) Identification No.) 4 GREENWAY PLAZA HOUSTON, TEXAS 77046 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (713) 232-7500 ------------ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- As of April 30, 2000, 210,457,127 ordinary shares, par value $.01 per share, were outstanding. ================================================================================

TRANSOCEAN SEDCO FOREX INC. INDEX TO FORM 10-Q QUARTER ENDED MARCH 31, 2000 Page ---- PART I - FINANCIAL INFORMATION ITEM 1. Financial Statements (Unaudited) Condensed Consolidated Statements of Operations Three Months Ended March 31, 2000 and 1999..................... 1 Condensed Consolidated Balance Sheets March 31, 2000 and December 31, 1999........................... 2 Condensed Consolidated Statements of Cash Flows Three Months Ended March 31, 2000 and 1999..................... 3 Notes to Condensed Consolidated Financial Statements............ 4 ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations............................. 10 ITEM 3. Quantitative and Qualitative Disclosures about Market Risk.. 16 PART II - OTHER INFORMATION ITEM 1. Legal Proceedings........................................... 16 ITEM 6. Exhibits and Reports on Form 8-K............................ 17

PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS The condensed consolidated financial statements of Transocean Sedco Forex Inc. and consolidated subsidiaries (the "Company") included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and notes normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the audited combined financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 1999. TRANSOCEAN SEDCO FOREX INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended March 31, -------------------- 2000 1999 -------- -------- (In thousands, except per share data) Operating Revenues $300,849 $189,158 - ------------------------------------------------------------------------------------- Costs and Expenses Operating and maintenance 185,997 146,706 Depreciation and amortization 64,575 30,569 General and administrative 12,878 4,116 - ------------------------------------------------------------------------------------- 263,450 181,391 - ------------------------------------------------------------------------------------- Operating Income 37,399 7,767 - ------------------------------------------------------------------------------------- Other Income (Expense), Net Equity in earnings of joint ventures 2,870 709 Interest income 961 2,267 Interest expense, net of amounts capitalized -- (3,094) Other, net 948 (85) - ------------------------------------------------------------------------------------- 4,779 (203) - ------------------------------------------------------------------------------------- Income Before Income Taxes 42,178 7,564 Income Tax Expense (Benefit) 9,701 (3,772) - ------------------------------------------------------------------------------------- Net Income $ 32,477 $ 11,336 ===================================================================================== Earnings Per Share (Pro forma prior to effective date of the merger) Basic $ 0.15 $0.10 ===================================================================================== Diluted $ 0.15 $0.10 ===================================================================================== Weighted Average Shares Outstanding (Pro forma prior to effective date of the merger) Basic 210,153 109,564 - ------------------------------------------------------------------------------------- Diluted 211,048 109,636 - ------------------------------------------------------------------------------------- Dividends Paid Per Share $ 0.03 -- ===================================================================================== See accompanying notes. 1

TRANSOCEAN SEDCO FOREX INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) March 31, December 31, 2000 1999 ---------- ---------- (In thousands, except share data) ASSETS Cash and Cash Equivalents $ 122,857 $ 165,673 Accounts Receivable, less allowance for doubtful accounts of $27,751 and $27,109 298,307 292,628 Materials and Supplies 78,269 77,058 Deferred Income Taxes 21,783 12,562 Other Current Assets 19,773 10,945 - --------------------------------------------------------------------------------------- Total Current Assets 540,989 558,866 - --------------------------------------------------------------------------------------- Property and Equipment 5,642,367 5,498,116 Less Accumulated Depreciation 1,209,114 1,153,614 - --------------------------------------------------------------------------------------- Property and Equipment, net 4,433,253 4,344,502 - --------------------------------------------------------------------------------------- Goodwill, net 1,063,999 1,067,594 Investments in and Advances to Joint Ventures 103,512 101,892 Other Assets 37,699 67,316 - --------------------------------------------------------------------------------------- Total Assets $6,179,452 $6,140,170 ======================================================================================= LIABILITIES AND SHAREHOLDERS' EQUITY Accounts Payable $ 107,426 $ 144,538 Accrued Income Taxes 100,136 111,853 Current Portion of Long-Term Debt 61,367 78,584 Other Current Liabilities 181,680 193,546 - --------------------------------------------------------------------------------------- Total Current Liabilities 450,609 528,521 - --------------------------------------------------------------------------------------- Long-Term Debt 1,251,742 1,187,578 Deferred Income Taxes 402,348 383,991 Other Long-Term Liabilities 131,178 129,941 - --------------------------------------------------------------------------------------- Total Long-Term Liabilities 1,785,268 1,701,510 - --------------------------------------------------------------------------------------- Preference Shares, $0.10 par value; 50,000,000 shares authorized, none issued and outstanding -- -- Ordinary Shares, $0.01 par value; 300,000,000 shares authorized, 210,441,345 shares issued and outstanding at March 31, 2000, and 210,119,501 shares issued and outstanding at December 31, 1999 2,106 2,101 Additional Paid-in Capital 3,915,296 3,908,038 Retained Earnings 26,173 -- - --------------------------------------------------------------------------------------- Total Shareholders' Equity 3,943,575 3,910,139 - --------------------------------------------------------------------------------------- Total Liabilities and Shareholders' Equity $6,179,452 $6,140,170 ======================================================================================= See accompanying notes. 2

TRANSOCEAN SEDCO FOREX INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Three Months Ended March 31, -------------------------- 2000 1999 --------- --------- (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 32,477 $ 11,336 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization 64,575 30,569 Deferred income taxes 8,868 (9,391) 1999 Charges -- 40,249 Equity in earnings of joint ventures (2,870) (709) Deferred income, net (7,037) (5,415) Deferred expenses, net 1,103 -- Other, net (1,234) (1,389) Changes in operating assets and liabilities Accounts receivable (7,893) 65,549 Accounts payable and accrued liabilities (38,141) 5,545 Receivable/payable with related parties, net -- (35,839) Income taxes receivable/payable, net (11,717) 48 Other current assets (13,538) (2,169) - ----------------------------------------------------------------------------------------------- Net Cash Provided by Operating Activities 24,593 98,384 - ----------------------------------------------------------------------------------------------- CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures (140,758) (105,459) Proceeds from sale of coiled tubing drilling services business 24,488 -- Other, net 1,456 2,987 - ----------------------------------------------------------------------------------------------- Net Cash Used in Investing Activities (114,814) (102,472) - ----------------------------------------------------------------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES Net borrowings on Revolving Credit Agreement 85,000 -- Net proceeds from other debt 3,339 -- Repayments on Secured Loan Agreement (35,294) -- Repayments on Secured Rig Financing (4,024) (3,732) Repayment of Notes Payable (2,308) -- Proceeds from issuance of ordinary shares under stock-based compensation plans 7,492 -- Dividends paid (6,304) -- Proceeds from debt to related parties -- 158,000 Advances and other to related parties -- (70,592) Repayments of debt to related parties -- (6,140) Other, net (496) -- - ----------------------------------------------------------------------------------------------- Net Cash Provided by Financing Activities 47,405 77,536 - ----------------------------------------------------------------------------------------------- Net Increase (Decrease) in Cash and Cash Equivalents (42,816) 73,448 - ----------------------------------------------------------------------------------------------- Cash and Cash Equivalents at Beginning of Period 165,673 174,481 - ----------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Period $ 122,857 $ 247,929 =============================================================================================== See accompanying notes. 3

TRANSOCEAN SEDCO FOREX INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) NOTE 1 - PRINCIPLES OF CONSOLIDATION Transocean Sedco Forex Inc. (together with its majority owned subsidiaries and predecessors, the "Company", unless the context requires otherwise) is a leading international provider of deepwater and harsh environment contract drilling services for oil and gas wells. The Company owns, has partial ownership interests in, operates or has under construction 73 mobile offshore drilling units. The Company contracts these drilling rigs, related equipment and work crews primarily on a dayrate basis to drill offshore wells. On December 31, 1999, the merger of Transocean Offshore Inc. and Sedco Forex Holdings Limited ("Sedco Forex") was completed. Sedco Forex was the offshore contract drilling service business of Schlumberger Limited ("Schlumberger") and was spun-off immediately prior to the merger transaction. As a result of the merger, Sedco Forex became a wholly owned subsidiary of Transocean Offshore Inc., which changed its name to Transocean Sedco Forex Inc. The merger was accounted for as a purchase, with Sedco Forex as the acquiror for accounting purposes. The balance sheets presented in these condensed financial statements and the statements of operations and cash flows for the quarter ended March 31, 2000 represent the consolidated financial position, results of operations and cash flows of the merged company. The results of operations and cash flows for the quarter ended March 31, 1999 reflect the operating results and cash flows of Sedco Forex and not those of historical Transocean Offshore Inc. Intercompany transactions and accounts have been eliminated. The equity method of accounting is used for investments in joint ventures owned 50 percent or less. The condensed financial statements for the period prior to the merger represent the offshore contract drilling service business of Schlumberger, which comprised certain businesses, operations, assets and liabilities of Sedco Forex and its subsidiaries and of Schlumberger and its subsidiaries, as defined in a distribution agreement. Although Sedco Forex was not a separate public company prior to the merger, the condensed financial statements are presented as if Sedco Forex had existed as an entity separate from its parent, Schlumberger. The condensed financial statements include the historical revenues and expenses that were directly related to the offshore contract drilling service business of Schlumberger during the quarter ended March 31, 1999 and have been prepared using Schlumberger's historical results of operations of Sedco Forex. Prior to the merger, certain Schlumberger corporate expenses, including centralized research and engineering, legal, accounting, employee benefits, real estate, insurance, information technology services, treasury and other corporate and infrastructure costs, although not directly attributable to Sedco Forex's operations, were allocated to Sedco Forex on bases that Schlumberger and Sedco Forex considered to be a reasonable reflection of the utilization of services provided or the benefit received by Sedco Forex (see Note 7). The financial information for the period prior to the merger included herein may not reflect the combined operating results and cash flows of Sedco Forex had Sedco Forex been a separate, stand-alone entity during the period presented. Because Sedco Forex was historically not operated as a separate, stand-alone entity, and in many cases Sedco Forex's results were included in the consolidated financial statements of Schlumberger on a divisional basis, there are no separate meaningful historical equity accounts for Sedco Forex prior to the merger. 4

TRANSOCEAN SEDCO FOREX INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) NOTE 2 - GENERAL BASIS OF CONSOLIDATION - The accompanying condensed financial statements of the Company have been prepared without audit in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission. Accordingly, pursuant to such rules and regulations, these financial statements do not include all disclosures required by accounting principles generally accepted in the United States for complete financial statements. Operating results for the three month period ended March 31, 2000 are not necessarily indicative of the results that may be expected for the year ended December 31, 2000 or for any future period. In connection with the preparation of these financial statements, management was required to make estimates and assumptions that affect the reported amount of assets, liabilities, revenues, expenses and disclosure of contingent liabilities. Actual results could differ from such estimates. The accompanying condensed financial statements and notes thereto should be read in conjunction with the combined financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 1999. SUPPLEMENTARY CASH FLOW INFORMATION - Cash payments for interest and income taxes, net were $17.0 million and $12.5 million, respectively, for the three months ended March 31, 2000 and $4.6 million and $5.4 million, respectively, for the three months ended March 31, 1999. GOODWILL - The excess of the purchase price over the estimated fair value of net assets acquired is accounted for as goodwill and is amortized on a straight-line basis over 40 years. The amortization period is based on the nature of the offshore drilling industry, long-lived drilling equipment and the long-standing relationships with core customers. Accumulated amortization as of March 31, 2000 totaled $6.7 million. CAPITALIZED INTEREST - Interest costs for the construction and upgrade of qualifying assets are capitalized. The Company capitalized interest costs on construction work in progress of $23.1 million and $5.0 million for the three months ended March 31, 2000 and 1999, respectively. CHANGE IN ESTIMATE - As a result of the merger, the Company conformed its policies relating to estimated rig lives and salvage values. Estimated useful lives of its offshore drilling units now range from 18 to 35 years, reflecting maintenance history and market demand for these drilling units. Depreciation expense for the three months ended March 31, 2000 was reduced by approximately $17 million (net $ 0.08 per diluted share) as a result of conforming these policies. INCOME TAXES - Income taxes have been provided based upon the tax laws and rates in the countries in which operations are conducted and income is earned. There is no expected relationship between the provision for or benefit from income taxes and income or loss before income taxes because the countries have taxation regimes which vary not only with respect to nominal rate, but also in terms of the availability of deductions, credits and other benefits. Variations also arise because income earned and taxed in any particular country or countries fluctuates from year to year. SEGMENTS - The Company's operations share similar economic characteristics and have been aggregated into one reportable segment. The Company operates in one industry segment, offshore contract drilling services. The Company provides these services with different types of offshore drilling equipment located in several geographic regions. The location of the Company's rigs and the allocation of resources to build or upgrade rigs is determined by the activities and needs of customers. 5

TRANSOCEAN SEDCO FOREX INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) RECLASSIFICATIONS - Certain reclassifications have been made to prior period amounts to conform with the current period's presentation. INTERIM FINANCIAL INFORMATION - The financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods. Such adjustments are considered to be of a normal recurring nature unless otherwise identified. NEW ACCOUNTING PRONOUNCEMENTS - In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133, Accounting for Derivative Instruments and Hedging Activities. In June 1999, the FASB issued SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of FASB 133, to delay the effective date for the adoption of SFAS No. 133 to fiscal years beginning after June 15, 2000. Because of the Company's limited use of derivatives to manage its exposure to fluctuations in foreign exchange rates and interest rates, management does not anticipate that the adoption of the new statement will have a material effect on the results of operations or the financial position of the Company. The Company will adopt SFAS No. 133 as of January 1, 2001. NOTE 3 - PRO FORMA COMBINED OPERATING RESULTS Unaudited pro forma combined operating results of Sedco Forex and Transocean Offshore Inc. for the quarter ended March 31, 1999, assuming the merger (see Note 1) had been completed as of January 1, 1999, are summarized as follows: Three months ended March 31, 1999 - ----------------------------------------------------------------------- (In thousands, except per share data) Operating revenues $495,517 Operating income 117,749 Net income 86,911 Earnings per share: Basic $ 0.41 Diluted 0.41 The pro forma information includes adjustments for additional depreciation based on the fair market value of the drilling and other property and equipment acquired, the amortization of goodwill arising from the transaction, decreased interest expense for related party debt replaced by borrowings under the Term Loan Agreement (see Note 5), decreased interest income associated with the reduction of cash balances and related adjustments for income taxes. The pro forma information is not necessarily indicative of the results of operations had the transaction been effected on the assumed date or the results of operations for any future periods. 6

TRANSOCEAN SEDCO FOREX INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) NOTE 4 - UPGRADE AND EXPANSION OF DRILLING FLEET Capital expenditures, including capitalized interest, totaled $141 million during the quarter ended March 31, 2000 and include $26 million, $27 million, $29 million, $32 million and $20 million spent on the construction of the Sedco Express, Sedco Energy, Cajun Express, Discoverer Spirit and Discoverer Deep Seas, respectively. The Company also spent $10 million on the construction of the Trident 20 during the first quarter of 2000, which was offset by a $20 million client reimbursement for estimated incremental costs to construct the rig in the Caspian Sea. NOTE 5 - DEBT Debt is comprised of the following: March 31, December 31, 2000 1999 - ---------------------------------------------------------------------- (In thousands) Term Loan Agreement $ 400,000 $ 400,000 Revolving Credit Agreement 320,000 235,000 Secured Loan Agreement 199,880 235,174 8.00% Debentures 197,795 197,774 7.45% Notes 93,972 93,916 Secured Rig Financing 81,121 85,145 6.90% Notes Payable 16,943 19,153 Other 3,398 -- - ---------------------------------------------------------------------- Total Debt 1,313,109 1,266,162 Less Current Maturities 61,367 78,584 - ---------------------------------------------------------------------- Total Long-Term Debt $1,251,742 $1,187,578 ====================================================================== Secured Loan Agreement - In January 2000, the Company agreed to cancel the remaining 14 months of a contract with BP Amoco for its semisubmersible rig, the Transocean Amirante, for a cash settlement of $25.1 million, which was recognized as revenue during the first quarter of 2000. The cash received was used to repay borrowings under the Secured Loan Agreement relating to the Transocean Amirante and the security interest in the rig was released by the banks. An interest rate swap agreement related to the Secured Loan Agreement was also amended to reflect the reduced amounts subject to the swap. 7

TRANSOCEAN SEDCO FOREX INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) NOTE 6 - OTHER CURRENT LIABILITIES Other current liabilities are comprised of the following: March 31, December 31, 2000 1999 - ---------------------------------------------------------------------- (In thousands) Accrued Payroll and Employee Benefits $ 59,490 $ 63,082 Contract Disputes and Legal Claims 52,654 50,454 Deferred Gain on Sale of Rigs 26,167 26,167 Accrued Taxes, Other than Income 10,271 14,390 Accrued Interest 16,075 10,056 Other 17,023 29,397 - ---------------------------------------------------------------------- $181,680 $193,546 ====================================================================== NOTE 7 - RELATED PARTY TRANSACTIONS The financial statements for the quarter ended March 31, 1999 include allocations from Schlumberger of certain corporate expenses, including centralized research and engineering, legal, accounting, employee benefits, real estate, insurance, information technology services, treasury and other corporate and infrastructure costs. These allocations were determined on bases that Schlumberger and Sedco Forex considered to be a reasonable reflection of the utilization of services provided or the benefit received by Sedco Forex. The allocation methods included relative revenues, headcount, square footage, transaction processing costs, adjusted operating expenses and others. These allocations resulted in charges of $16.6 million to operating and maintenance expense and $1.6 million to general and administrative expense for the quarter ended March 31, 1999. The Company incurred expenses amounting to approximately $3.1 million in the first quarter of 2000 for transitional services provided by Schlumberger. NOTE 8 - 1999 CHARGES Operating and maintenance expense for the quarter ended March 31, 1999 includes charges totaling $42.0 million, of which $13.2 million relates to termination and severance benefits and $28.8 million relates to potential legal claims. NOTE 9 - SALE OF COILED TUBING DRILLING SERVICES BUSINESS In February 2000, the Company sold its coiled tubing drilling services business to Schlumberger. The net proceeds from the sale were $24.5 million and no gain or loss was recognized on the sale. The Company's interest in its Transocean-Nabors Drilling Technology LLC and DeepVision L.L.C. joint ventures were excluded from the sale. 8

TRANSOCEAN SEDCO FOREX INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) NOTE 10 - EARNINGS PER SHARE The reconciliation of the numerator and denominator used for the computation of basic and diluted earnings per share is as follows: Three Months ended March 31, 2000 1999 - ------------------------------------------------------------------------------------------ (In thousands, except per share data) Net income for basic and diluted earnings per share $ 32,477 $ 11,336 - ------------------------------------------------------------------------------------------ Weighted-average shares outstanding (Pro forma prior to effective date of the merger): Shares for basic earnings per share 210,153 109,564 Effect of dilutive securities: Employee stock options and unvested stock grants 895 72 - ------------------------------------------------------------------------------------------ Adjusted weighted-average shares and assumed conversions for diluted earnings per share 211,048 109,636 ========================================================================================== Earnings per share (Pro forma prior to effective date of merger): Basic $ 0.15 $ 0.10 ========================================================================================== Diluted $ 0.15 $ 0.10 ========================================================================================== Sedco Forex did not have a separate capital structure prior to the spin-off from Schlumberger and merger with Transocean Offshore Inc. (see Note 1). Accordingly, historical earnings per share has not been presented for the periods prior to the merger. Pro forma earnings per share for the quarter ended March 31, 1999 was calculated using the Transocean Sedco Forex shares issued pursuant to the merger agreement and the dilutive effect of Transocean Sedco Forex stock options granted to former Sedco Forex employees at the time of the merger, as applicable. 9

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations The following information should be read in connection with the information contained in the combined financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 1999. OVERVIEW On December 31, 1999, the merger of Transocean Offshore Inc. and Sedco Forex Holdings Limited ("Sedco Forex") was completed. Sedco Forex was the offshore contract drilling service business of Schlumberger Limited ("Schlumberger") and was spun-off immediately prior to the merger transaction. As a result of the merger, Sedco Forex became a wholly owned subsidiary of Transocean Offshore Inc., which changed its name to Transocean Sedco Forex Inc. The merger was accounted for as a purchase, with Sedco Forex as the acquiror for accounting purposes. Transocean Sedco Forex Inc. (together with its subsidiaries and predecessors, unless the context requires otherwise, the "Company", "we" or "our") is a leading international provider of deepwater and harsh environment contract drilling services for oil and gas wells. As of May 1, 2000, the Company owns, has partial ownership interests in, operates or has under construction 73 mobile offshore drilling units. The Company's active fleet consists of twelve high- specification semisubmersibles, thirty-one second- and third-generation semisubmersibles, one Discoverer Enterprise-class drillship, four other drillships, sixteen jackup rigs and three tenders. The Company has under construction two Discoverer Enterprise-class drillships, three Sedco Express- class semisubmersibles and one independent-leg cantilevered jackup. In addition, the fleet includes one multipurpose service jackup, six swamp barges and two land drilling rigs. The Company contracts these drilling rigs, related equipment and work crews primarily on a dayrate basis to drill offshore wells. The balance sheets presented in the condensed financial statements and the statements of operations and cash flows for the quarter ended March 31, 2000 represent the consolidated financial position, results of operations and cash flows of the merged company. The results of operations and cash flows for the quarter ended March 31, 1999 reflect the operating results and cash flows of Sedco Forex and not those of historical Transocean Offshore Inc. At the time of the merger, Sedco Forex owned, had ownership interests in or operated 40 mobile offshore drilling rigs and had four such rigs under construction. OPERATING RESULTS Quarter ended March 31, 2000 compared to Quarter ended March 31, 1999 Net income for the three months ended March 31, 2000 was $32.5 million, or $0.15 per diluted share, on revenues of $300.8 million and reflect the results of the combined company. The results also include a cash settlement of $25.1 million, or a net $0.08 per diluted share, relating to an agreement with BP Amoco to cancel the remaining 14 months of firm contract time on the semisubmersible Transocean Amirante. Net income for the corresponding period in 1999 was $11.3 million, or $0.10 per pro forma diluted share, on revenues of $189.2 million. Operating and maintenance expense for the first quarter of 1999 included charges for severance costs and provisions for potential legal claims totaling $42.0 million, or a net $0.30 per pro forma diluted share. The results for the three months ended March 31, 1999 reflect Sedco Forex historic results only and not those of Transocean Offshore Inc. Operating revenues for the three months ended March 31, 2000 were $300.8 million compared to $189.2 million for the same period in 1999, an increase of $111.6 million or 59 percent. The increase was primarily as a result of the merger. Revenues for the first quarter of 2000 include the $25.1 million settlement relating to the Transocean Amirante contract cancellation. Revenues relating to former Sedco Forex operations totaled $123.0 million for the March 2000 quarter, representing a $66.2 million or 35 percent decrease over the comparable 1999 period. The decrease in revenues related to former Sedco 10

Forex rigs resulted from lower utilization and dayrates for these rigs, which declined from an average of 75 percent and $71,200, respectively, for the first quarter of 1999 to an average of 58 percent and $59,200, respectively, for the same period in 2000. Operating and maintenance expense for the three months ended March 31, 2000 was $186.0 million compared to $146.7 million for the same period in 1999, an increase of $39.3 million or 27 percent. The increase was primarily as a result of the merger. Operating and maintenance expense for the first quarter of 1999 included charges totaling $42.0 million relating to severance liabilities and provisions for potential legal claims and $16.6 million in allocations of costs by Schlumberger. A large portion of operating and maintenance expense consists of employee-related costs and is fixed or only semi-variable. Accordingly, operating and maintenance expense does not vary in direct proportion to activity. Depreciation and amortization expense increased $34.0 million or 111 percent, from $30.6 million in the first quarter of 1999 to $64.6 million in the same period of 2000. Depreciation expense increased primarily due to the addition of the former Transocean Offshore Inc. rigs and equipment at fair value. In addition, $6.7 million of amortization of goodwill resulting from the merger was recorded in the first quarter of 2000. Depreciation expense was reduced by approximately $17 million (net $0.08 per diluted share) for the first quarter of 2000 as a result of the Company conforming its policies relating to estimated rig lives and salvage values. General and administrative expense for the three months ended March 31, 2000 was $12.9 million compared to $4.1 million for the same period in 1999, an increase of $8.8 million or 215 percent. The increase is primarily attributable to the merger and reflects the costs to manage a larger, more complex and geographically diverse organization. General and administrative expense for the three months ended March 31, 1999 included an allocation of corporate overhead by Schlumberger that amounted to approximately $1.6 million. Other income was $4.8 million for the three months ended March 31, 2000 compared to other expense of $0.2 million for the first quarter of 1999. The Company capitalized $23.1 million of interest relating to construction projects during the first quarter of 2000 compared to $5.0 million for the same period in 1999. Income tax expense for the three months ended March 31, 2000 was $9.7 million compared to a benefit of $3.7 million for the first quarter of 1999. Sedco Forex recognized a $9.5 million deferred tax benefit during the 1999 period relating to charges for potential legal claims. The Company operates internationally and provides for income taxes based on the tax laws and rates in the countries in which it operates and income is earned. There is no expected relationship between the provision for income taxes and income before income taxes. 1999 PRO FORMA OPERATING RESULTS Unaudited pro forma combined results for Transocean Sedco Forex Inc. for the three months ended March 31, 1999, reflected net income of $86.9 million or $0.41 per diluted share on pro forma revenues of $495.5 million. The pro forma operating results assume the spin-off and merger was completed on January 1, 1999. See Note 3 to the condensed financial statements. These pro forma results do not reflect the effects of reduced depreciation expense related to conforming the estimated lives of Sedco Forex rigs and the elimination of certain allocated costs from Schlumberger, which will not be incurred in the future. The pro forma financial data should not be relied on as an indication of operating results that Transocean Sedco Forex Inc. would have achieved had the spin-off and merger taken place earlier or of the future results that Transocean Sedco Forex Inc. may achieve. 11

MARKET OUTLOOK Fleet utilization for the first quarter of 2000 averaged 62 percent for our 62 fully owned or chartered and active mobile offshore drilling units (i.e., excluding newbuilds under construction, managed rigs and partially owned rigs which are not operated by us). Fleet utilization for the same units was 69 percent for the fourth quarter of 1999. Combined semisubmersible and drillship ("floater") utilization for active units was 60 percent during the first quarter of 2000, compared to utilization of 71 percent for the same units during the fourth quarter of 1999. Average dayrates during the first quarter of 2000 for these 62 rigs were $74,600 and $94,500 for floaters compared to average dayrates of $74,400 and $92,200, respectively, for the fourth quarter of 1999. Fleet activity in the first quarter 2000 continued to suffer from the global reduction in exploration and development spending by our customers, resulting from the sustained period of significantly lower oil prices from late 1997 through early 1999 and consolidation activity among major oil producers over the same period. Despite a recovery in crude oil prices during the latter part of 1999 and the first quarter of 2000, spending levels have not increased significantly and there remains surplus rig capacity, particularly in the lower specification semisubmersible and the jackup markets. This excess capacity resulted from expiring contracts and delivery of newly constructed or upgraded drilling rigs by a number of offshore drilling contractors. The lower exploration and development activity and increased rig availability resulted in a continued highly competitive market for contract drilling services. While our overall fleet utilization declined in the first quarter of 2000 compared to the last quarter of 1999, it has improved since bottoming out at 59 percent in February of this year. We believe that the seasonal drilling programs in the North Sea should contribute to a higher utilization rate in the second and third quarters of 2000. However, we do not expect this anticipated increase to lead to significantly higher dayrates. In addition, utilization and revenue will be negatively impacted by repair time at zero dayrate incurred in April and May 2000 by the Discoverer Enterprise. As of April 25, 2000, 53 of the 62 active and fully owned or chartered mobile offshore drilling units were either operating or had signed contracts for future operations, including 38 of 43 floaters. On March 31, 2000, we had approximately 63% of our fleet days committed to firm contracts for the remainder of 2000. LIQUIDITY AND CAPITAL RESOURCES SOURCES AND USES OF CASH Cash flows provided by operations were $24.6 million for the three months ended March 31, 2000, compared to $98.4 million for the same period in 1999, a decrease of $73.8 million. The decrease in cash provided by operations was primarily due to decreases from net working capital components. Cash flows used in investing activities increased $12.3 million from $102.5 million for the quarter ended March 31, 1999 to $114.8 million for the same period in 2000. The increase in cash used in investing activities resulted primarily from an increase in capital expenditures relating to rig construction and upgrade projects, partially offset by $24.5 million in proceeds from the sale of the coiled tubing drilling services business in the first quarter of 2000. Cash flows provided by financing activities decreased $30.1 million from $77.5 million in the first quarter of 1999 to $47.4 million for the same period in 2000. During the first quarter of 2000, the Company borrowed under its Revolving Credit Agreement and paid down a portion of its Secured Loan Agreement. During the first quarter of 1999, Sedco Forex obtained long-term funding from related parties, which was partially offset by short-term advances to related parties. 12

CAPITAL EXPENDITURES Capital expenditures, including capitalized interest, totaled $141 million during the three months ended March 31, 2000. The Company's investments in its existing fleet and previously announced fleet additions, including the Sedco Express-class semisubmersibles, the Trident 20 and the Discoverer Enterprise- class drillships, continue to require significant capital expenditures and are expected to be approximately $462 million for the remainder of 2000. The following table summarizes projected expenditures (including capitalized interest) during the remainder of 2000 for the Company's major construction projects. Expenditures - Projected Projected Three Months Ended Expenditures - Recorded Value March 31, 2000 Remainder of 2000 At Completion ------------------- ----------------- -------------- (In millions) Sedco Express $ 26 $61 $335 Sedco Energy 27 63 335 Cajun Express 29 41 278 Discoverer Spirit 32 41 312 Discoverer Deep Seas 20 94 315 Trident 20 (1) (10) 39 129 - -------------------------------------------------------------------------------------------- $124 $339 $1,704 ============================================================================================ (1) Net of a $20 million client reimbursement for estimated incremental costs to construct the rig in the Caspian Sea. The Company has under construction three Sedco Express-class semisubmersibles. These semisubmersibles will be capable of ultra-deepwater drilling operations and are designed to reduce total well construction time by up to 25 percent through several technological innovations. The Sedco Express is expected to be operational in the third quarter of 2000, when it will begin a three-year contract with Elf. The Sedco Energy is expected to be operational in the third quarter of 2000, when it will begin a five-year contract with Texaco. The Cajun Express is also expected to be operational in the third quarter of 2000, when it will begin a three-year contract with Marathon. The Company has two Discoverer Enterprise-class drillships under construction. These drillships represent a new class of advanced, ultra-deepwater drilling rigs employing the Company's dual-activity drilling system, which aims to reduce total well construction time between 15 percent and 40 percent. The Discoverer Spirit is expected to be operational in the third quarter of 2000, when it will begin a five-year contract with Spirit Energy 76, a division of Unocal. The Discoverer Deep Seas is expected to be operational in the fourth quarter of 2000, when it will begin a five-year contract with Chevron. The Company also has an independent-leg cantilevered jackup, the Trident 20, under construction in Azerbaijan. This rig will be 75 percent owned by the Company through a joint venture. The rig is expected to be operational in the fourth quarter 2000, when it will begin a three-year contract for Elf and other parties to a rig sharing agreement. As with any major construction project that takes place over an extended period of time, the actual costs, the timing of expenditures and the project completion date may vary from estimates based on numerous factors, including actual terms of awarded contracts, weather, exchange rates, shipyard labor conditions and the market demand for components and resources required for drilling unit construction. The Company intends to fund the cash requirements relating to these capital commitments through available cash balances, borrowings under the Revolving Credit Agreement referred to below and other commercial bank or capital market financings. 13

DEBT Secured Loan Agreement - In January 2000, the Company agreed to cancel the remaining 14 months of a contract with BP Amoco for its semisubmersible rig, the Transocean Amirante, for a cash settlement of $25.1 million. The cash received was used to repay borrowings under the Secured Loan Agreement relating to the Transocean Amirante and the security interest in the rig was released by the banks. An interest rate swap agreement related to the Secured Loan Agreement was also amended to reflect the reduced amounts subject to the swap. At March 31, 2000, $199.9 million was outstanding and is being repaid in monthly installments through December 2004. Revolving Credit Agreement - The Company is a party to a $540 million revolving credit agreement, as amended, with a group of banks led by ABN AMRO Bank, NV, as agent, dated as of July 30, 1996 (the "Revolving Credit Agreement"). As of March 31, 2000, $320 million was outstanding and $220 million was available for additional borrowings under the Revolving Credit Agreement. Letters of Credit - The Company had letters of credit outstanding at March 31, 2000 totaling $95.7 million, including a letter of credit relating to the legal dispute with Kvaerner Installasjon a.s valued at $25.9 million. The remaining amount guarantees various insurance, rig construction and contract bidding activities. SHELF REGISTRATION The Company has an effective $450 million shelf registration statement on Form S-3 for the proposed offering from time to time of senior or subordinated debt securities, preference shares, ordinary shares and warrants to purchase debt securities, preference shares, ordinary shares or other securities. ACQUISITIONS AND DISPOSITIONS In February 2000, the Company sold its coiled tubing drilling services business to Schlumberger. The net proceeds from the sale were $24.5 million and no gain or loss was recognized on the sale. The Company's interests in its Transocean-Nabors Drilling Technology LLC and DeepVision L.L.C. joint ventures were excluded from the sale. The proceeds from the sale were used to repay debt and for general corporate purposes. The Company, from time to time, reviews possible acquisitions of businesses and drilling units, and may in the future make significant capital commitments for such purposes. Any such acquisition could involve the payment by the Company of a substantial amount of cash and the issuance of a substantial number of ordinary shares or other securities. The Company would expect to fund the cash portion of any such acquisition through cash balances on hand, the incurrence of additional debt, sales of assets, ordinary shares or other securities or a combination thereof. DERIVATIVE INSTRUMENTS The Company, from time to time, may enter into a variety of derivative financial instruments in connection with the management of its exposure to fluctuations in foreign exchange rates and interest rates. The Company does not enter into derivative transactions for speculative purposes; however, for accounting purposes certain transactions may not meet the criteria for hedge accounting. Gains and losses on foreign exchange derivative instruments, which qualify as accounting hedges, are deferred and recognized when the underlying foreign exchange exposure is realized. Gains and losses on foreign exchange derivative instruments, which do not qualify as hedges for accounting purposes, are recognized currently based on the change in market value of the derivative instruments. At March 31, 2000, the Company did not have any foreign exchange derivative instruments not qualifying as hedges. 14

The Company, from time to time, may use interest rate swap agreements to effectively convert a portion of its floating rate debt to a fixed rate basis, reducing the impact of interest rate changes on future income. Interest rate swaps are designated as a hedge of underlying future interest payments. The interest rate differential to be received or paid on the swaps is recognized over the lives of the swaps as an adjustment to interest expense. At March 31, 2000, the net market value of open interest rate swaps was a $0.2 million loss. SOURCES OF LIQUIDITY The Company believes that its cash and cash equivalents, cash generated from operations, borrowings available under its Revolving Credit Agreement and access to other financing sources will be adequate to meet its anticipated short-term and long-term liquidity requirements, including scheduled debt repayments and capital expenditures for new rig construction and upgrade projects. NEW ACCOUNTING PRONOUNCEMENTS In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133, Accounting for Derivative Instruments and Hedging Activities. In June 1999, the FASB issued SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of FASB 133, to delay the required effective date for adoption of SFAS No. 133 to fiscal years beginning after June 15, 2000. Because of the Company's limited use of derivatives to manage its exposure to fluctuations in foreign exchange rates and interest rates, management does not anticipate that the adoption of the new statement will have a significant effect on the results of operations or the financial position of the Company. The Company will adopt SFAS No. 133 as of January 1, 2001. FORWARD-LOOKING INFORMATION The statements included in this quarterly report regarding future financial performance and results of operations and other statements that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Statements to the effect that the Company or management "anticipates," "believes," "budgets," "estimates," "expects," "forecasts," "intends," "plans," "predicts," or "projects" a particular result or course of events, or that such result or course of events "could," "might," "may" or "should" occur, and similar expressions, are also intended to identify forward-looking statements. Forward-looking statements in this quarterly report include, but are not limited to, statements involving expected capital expenditures, results and effects of legal proceedings, outcomes of customs disputes, liabilities for tax issues, the timing and cost of completion of capital projects and the Company's expectations with regard to market outlook. Such statements are subject to numerous risks, uncertainties and assumptions, including but not limited to, uncertainties relating to the level of activity in offshore oil and gas exploration and development, exploration success by producers, oil and gas prices, demand for offshore rigs, competition and market conditions in the contract drilling industry, our ability to successfully integrate the operations of Transocean Offshore Inc. and Sedco Forex, delays or cost overruns on construction projects and possible cancellation of drilling contracts as a result of delays or performance, work stoppages by shipyard workers where our newbuilds are being constructed, our ability to enter into and the terms of future contracts, the availability of qualified personnel, labor relations and the outcome of negotiations with unions representing workers, operating hazards, political and other uncertainties inherent in non-U.S. operations (including exchange and currency fluctuations), the impact of governmental laws and regulations, the adequacy of sources of liquidity, the effect of litigation and contingencies and other factors discussed in this quarterly report and in the Company's other filings with the Securities and Exchange Commission ("SEC"), which are available free of charge on the SEC's website at www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated. You should not place undue reliance on forward-looking 15

statements. Each forward-looking statement speaks only as of the date of the particular statement, and we undertake no obligation to publicly update or revise any forward-looking statements. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK See "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources--Debt--Secured Loan Agreement" and "--Liquidity and Capital Resources--Derivative Instruments." PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Indian Customs Department, Mumbai, filed a "show cause notice" against a subsidiary of Sedco Forex and various third parties on July 8, 1999 concerning the Trident II jackup rig operated by the subsidiary. The show cause notice alleged that proper customs procedures were not followed and that customs duties were not paid for the rig's original entry into India in 1988 and other subsequent movements of the Trident II jackup rig in Indian waters through 1998. In connection with these allegations, the customs authorities confiscated the rig. The confiscation was stayed, however, by application to the High Court, Mumbai, until one month following the order of the Customs Department in respect of the show cause notice. In January 2000, the Customs Department issued its order in respect of the show cause notice, directing the Company to pay an approximately $3.5 million redemption fee for the rig in lieu of confiscation and approximately $1.5 million in penalties in addition to customs duties owed for an allegedly improper import in December 1998, the amount of which were unspecified in the order. The Company disputes the ruling, and in February, the Company filed an appeal with the Customs, Excise and Gold (Control) Appellate Tribunal (CEGAT) together with an application to have the confiscation of the rig stayed pending the outcome of the appeal. In March, the CEGAT ruled on the stay application, directing that the confiscation be stayed pending the appeal and setting the appeals hearing for June 2000. In connection with the stay, the tribunal ordered the Company to deposit approximately $0.7 million of the penalty amount specified in the January order and waived the remainder of the penalty and redemption fee pending the appeal. In addition, the CEGAT required the Company to post a guarantee of approximately $11.5 million covering the remainder of the penalty, redemption fee and customs duties owed, pending the appeal. The Company paid the deposit and posted the guarantee within the required time limit. The Company is vigorously defending the case. The Company does not expect that the ultimate liability, if any, resulting from the matter will have a material adverse effect on its business or financial position. The Company also has certain actions or claims pending involving Kvaerner Installasjon a.s; the municipality of Rio de Janeiro, Brazil; Global Marine Drilling Company; RIGCO North America LLC; and the operator of a pipeline damaged in the Gulf of Mexico and certain other related joint owners and producers. These matters have been previously discussed and reported in the Company's Annual Report on Form 10-K for the year ended December 31, 1999. There have been no material developments in these previously reported matters. 16

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits The following exhibits are filed in connection with this Report: NUMBER DESCRIPTION - ------ ----------- *2.1 Agreement and Plan of Merger dated as of July 12, 1999 among Schlumberger Limited, Sedco Forex Holdings Limited, Transocean Offshore Inc. and Transocean SF Limited (incorporated by reference to Annex A to the Joint Proxy Statement/Prospectus dated October 27, 1999 included in the Company's Registration Statement on Form S-4 (Registration No. 333-89727)) *2.2 Distribution Agreement dated as of July 12, 1999 between Schlumberger Limited and Sedco Forex Holdings Limited (incorporated by reference to Annex B to the Joint Proxy Statement/Prospectus dated October 27, 1999 included in the Company's Registration Statement on Form S-4 (Registration No. 333-89727)) 27.1 Financial Data Schedule. - ------------------- * Incorporated by reference as indicated. (b) Reports on Form 8-K The Company filed a Current Report on Form 8-K on January 12, 2000 reporting under Item 2 thereof the completion of the merger between Transocean Offshore Inc. and Sedco Forex Holdings Limited. The Company filed a Current Report on Form 8-K/A on March 10, 2000 reporting under Items 2 and 7 thereof the completion of the merger between Transocean Offshore Inc. and Sedco Forex Holdings Limited and the latest interim historical and pro forma financial statements of Sedco Forex Holdings Limited. 17

SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 10, 2000. TRANSOCEAN SEDCO FOREX INC. By: /s/ ROBERT L. LONG ---------------------------------- Robert L. Long Executive Vice President (Principal Financial Officer) By: /s/ RICARDO ROSA ---------------------------------- Ricardo Rosa Vice President and Controller (Principal Accounting Officer) 18

  

5 1,000 3-MOS 3-MOS DEC-31-2000 DEC-31-1999 JAN-01-2000 JAN-01-1999 MAR-31-2000 MAR-31-1999 122,857 247,929 0 0 326,058 171,626 27,751 2,994 0 0 540,989 553,663 5,642,367 2,058,236 1,209,114 1,068,378 6,179,452 1,595,123 450,609 337,187 1,251,742 82,237 0 0 0 0 2,106 0 3,941,469 505,126 6,179,452 1,595,123 0 0 300,849 189,158 0 0 263,450 181,391 0 0 0 0 0 3,094 42,178 7,564 9,701 (3,772) 32,477 11,336 0 0 0 0 0 0 32,477 11,336 0.15 0.10 0.15 0.10 1999 has been restated due to the Reverse Acquisition of Transocean Offshore Inc. by Sedco Forex. Basic and Diluted Earnings per share are shown on a Pro Forma basis.