Switzerland | 000-53533 | 98-0599916 | ||
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
10 Chemin de Blandonnet 1214 Vernier, Geneva Switzerland | CH-1214 | |
(Address of principal executive offices) | (zip code) |
Exhibit No. | Description | ||
99.1 | Press Release Reporting Second Quarter 2015 Financial Results |
TRANSOCEAN LTD. | ||
Date: August 5, 2015 | By | /s/ Jill S. Greene |
Jill S. Greene | ||
Authorized Person |
• | Revenues were $1.884 billion, compared with $2.043 billion in the first quarter of 2015; |
• | Operating and maintenance expenses were $197 million, including $788 million in net favorable items associated with Macondo-related settlement agreements and insurance recoveries. This compares with $1.084 billion in the prior period; |
• | Adjusted net income was $408 million, $1.11 per diluted share, excluding net unfavorable items. This compares with $398 million, $1.10 per diluted share, in the first quarter of 2015; |
• | Net income attributable to controlling interest was $342 million, $0.93 per diluted share, including $66 million of net unfavorable items. This compares with first quarter net loss of $483 million, $1.33 per diluted share, including $881 million of net unfavorable items; |
• | The Annual Effective Tax Rate(1) was 16.9 percent, down from 25.8 percent in the prior quarter; |
• | Cash flows from operating activities were $1.311 billion, up from $526 million in the first quarter of 2015 primarily due to $445 million of Macondo-related insurance recoveries; |
• | Fleet revenue efficiency(2) was 97.3 percent, up from 95.9 percent in the first quarter of 2015; |
• | Fleet utilization(3) was 75 percent, compared with 79 percent in the first quarter of 2015; and |
• | Subsequent to the April 16, 2015 Fleet Status Report, the total value of new contracts secured was approximately $178 million. Contract backlog was $18.6 billion as of the July 15, 2015 Fleet Status Report. |
• | $653 million, $1.79 per diluted share, associated with an impairment of the Midwater Floater asset group due primarily to the deterioration of the market outlook for this rig class; |
• | $144 million, $0.39 per diluted share, primarily related to impairment of assets held for sale; and |
• | $11 million, $0.03 per diluted share, in costs related to one-time termination benefits. |
• | $735 million, $2.02 per diluted share, associated with Macondo-related settlement agreements and insurance recoveries; and |
• | $7 million, $0.01 per diluted share, associated with the gain on disposal of assets and other miscellaneous items. |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Operating revenues | ||||||||||||||||||||
Contract drilling revenues | $ | 1,777 | $ | 2,278 | $ | 3,777 | $ | 4,570 | ||||||||||||
Other revenues | 107 | 50 | 150 | 97 | ||||||||||||||||
1,884 | 2,328 | 3,927 | 4,667 | |||||||||||||||||
Costs and expenses | ||||||||||||||||||||
Operating and maintenance | 197 | 1,213 | 1,281 | 2,482 | ||||||||||||||||
Depreciation | 249 | 288 | 540 | 561 | ||||||||||||||||
General and administrative | 44 | 63 | 90 | 120 | ||||||||||||||||
490 | 1,564 | 1,911 | 3,163 | |||||||||||||||||
Loss on impairment | (890) | — | (1,826) | (65) | ||||||||||||||||
Gain (loss) on disposal of assets, net | 2 | 1 | (5) | (2) | ||||||||||||||||
Operating income | 506 | 765 | 185 | 1,437 | ||||||||||||||||
Other income (expense), net | ||||||||||||||||||||
Interest income | 6 | 15 | 12 | 25 | ||||||||||||||||
Interest expense, net of amounts capitalized | (120) | (112) | (236) | (238) | ||||||||||||||||
Other, net | (5) | 8 | 42 | 6 | ||||||||||||||||
(119) | (89) | (182) | (207) | |||||||||||||||||
Income (loss) from continuing operations before income tax expense | 387 | 676 | 3 | 1,230 | ||||||||||||||||
Income tax expense | 40 | 72 | 123 | 152 | ||||||||||||||||
Income (loss) from continuing operations | 347 | 604 | (120) | 1,078 | ||||||||||||||||
Income (loss) from discontinued operations, net of tax | 1 | (7) | (1) | (15) | ||||||||||||||||
Net income (loss) | 348 | 597 | (121) | 1,063 | ||||||||||||||||
Net income attributable to noncontrolling interest | 6 | 10 | 20 | 20 | ||||||||||||||||
Net income (loss) attributable to controlling interest | $ | 342 | $ | 587 | $ | (141) | $ | 1,043 | ||||||||||||
Earnings (loss) per share‑basic | ||||||||||||||||||||
Earnings (loss) from continuing operations | $ | 0.93 | $ | 1.63 | $ | (0.39) | $ | 2.90 | ||||||||||||
Loss from discontinued operations | — | (0.02) | — | (0.04) | ||||||||||||||||
Earnings (loss) per share | $ | 0.93 | $ | 1.61 | $ | (0.39) | $ | 2.86 | ||||||||||||
Earnings (loss) per share‑diluted | ||||||||||||||||||||
Earnings (loss) from continuing operations | $ | 0.93 | $ | 1.63 | $ | (0.39) | $ | 2.90 | ||||||||||||
Loss from discontinued operations | — | (0.02) | — | (0.04) | ||||||||||||||||
Earnings (loss) per share | $ | 0.93 | $ | 1.61 | $ | (0.39) | $ | 2.86 | ||||||||||||
Weighted‑average shares outstanding | ||||||||||||||||||||
Basic | 363 | 362 | 363 | 362 | ||||||||||||||||
Diluted | 363 | 362 | 363 | 362 |
June 30, 2015 | December 31, 2014 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 3,769 | $ | 2,635 | ||||
Accounts receivable, net of allowance for doubtful accounts of $14 at June 30, 2015 and December 31 | 1,806 | 2,120 | ||||||
Materials and supplies, net of allowance for obsolescence of $107 and $109 at June 30, 2015 and December 31, 2014, respectively | 741 | 818 | ||||||
Assets held for sale | 9 | 25 | ||||||
Deferred income taxes, net | 180 | 161 | ||||||
Other current assets | 214 | 242 | ||||||
Total current assets | 6,719 | 6,001 | ||||||
Property and equipment | 24,708 | 28,516 | ||||||
Less accumulated depreciation | (5,051) | (6,978) | ||||||
Property and equipment, net | 19,657 | 21,538 | ||||||
Other assets | 597 | 874 | ||||||
Total assets | $ | 26,973 | $ | 28,413 | ||||
Liabilities and equity | ||||||||
Accounts payable | $ | 585 | $ | 784 | ||||
Accrued income taxes | 76 | 131 | ||||||
Debt due within one year | 1,026 | 1,033 | ||||||
Other current liabilities | 1,215 | 1,822 | ||||||
Total current liabilities | 2,902 | 3,770 | ||||||
Long‑term debt | 8,989 | 9,059 | ||||||
Deferred income taxes, net | 188 | 237 | ||||||
Other long‑term liabilities | 1,236 | 1,354 | ||||||
Total long‑term liabilities | 10,413 | 10,650 | ||||||
Commitments and contingencies | ||||||||
Redeemable noncontrolling interest | 10 | 11 | ||||||
Shares, CHF 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued at June 30, 2015 and December 31, 2014 and 363,548,290 and 362,279,530 outstanding at June 30, 2015 and December 31, 2014, respectively | 5,186 | 5,169 | ||||||
Additional paid‑in capital | 5,596 | 5,797 | ||||||
Treasury shares, at cost, 2,863,267 held at June 30, 2015 and December 31, 2014 | (240) | (240) | ||||||
Retained earnings | 3,208 | 3,349 | ||||||
Accumulated other comprehensive loss | (410) | (404) | ||||||
Total controlling interest shareholders’ equity | 13,340 | 13,671 | ||||||
Noncontrolling interest | 308 | 311 | ||||||
Total equity | 13,648 | 13,982 | ||||||
Total liabilities and equity | $ | 26,973 | $ | 28,413 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||
Net income (loss) | $ | 348 | $ | 597 | $ | (121) | $ | 1,063 | |||||||||||||
Adjustments to reconcile to net cash provided by operating activities | |||||||||||||||||||||
Amortization of drilling contract intangibles | (3) | (4) | (7) | (8) | |||||||||||||||||
Depreciation | 249 | 288 | 540 | 561 | |||||||||||||||||
Share-based compensation expense | 14 | 23 | 33 | 51 | |||||||||||||||||
Loss on impairment | 890 | — | 1,826 | 65 | |||||||||||||||||
(Gain) loss on disposal of assets, net | (2) | (1) | 5 | 2 | |||||||||||||||||
Loss on disposal of assets in discontinued operations, net | — | — | — | 10 | |||||||||||||||||
Deferred income taxes | 8 | (25) | (90) | (40) | |||||||||||||||||
Other, net | 16 | 5 | 28 | 17 | |||||||||||||||||
Changes in deferred revenues, net | (68) | 96 | (107) | 70 | |||||||||||||||||
Changes in deferred costs, net | 59 | (18) | 116 | 20 | |||||||||||||||||
Changes in operating assets and liabilities | (200) | (325) | (386) | (1,039) | |||||||||||||||||
Net cash provided by operating activities | 1,311 | 636 | 1,837 | 772 | |||||||||||||||||
Cash flows from investing activities | |||||||||||||||||||||
Capital expenditures | (195) | (351) | (396) | (1,482) | |||||||||||||||||
Proceeds from disposal of assets, net | 23 | 10 | 30 | 101 | |||||||||||||||||
Proceeds from disposal of assets in discontinued operations, net | 1 | 22 | 3 | 36 | |||||||||||||||||
Proceeds from repayment of loans and notes receivable | 15 | 98 | 15 | 101 | |||||||||||||||||
Other, net | — | — | — | (15) | |||||||||||||||||
Net cash used in investing activities | (156) | (221) | (348) | (1,259) | |||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||
Repayments of debt | (6) | (6) | (69) | (243) | |||||||||||||||||
Proceeds from restricted cash investments | — | — | 57 | 107 | |||||||||||||||||
Deposits to restricted cash investments | — | — | — | (20) | |||||||||||||||||
Distributions of qualifying additional paid‑in capital | (55) | (272) | (327) | (474) | |||||||||||||||||
Distributions to holders of noncontrolling interest | (7) | — | (14) | — | |||||||||||||||||
Other, net | — | (7) | (2) | (9) | |||||||||||||||||
Net cash used in financing activities | (68) | (285) | (355) | (639) | |||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 1,087 | 130 | 1,134 | (1,126) | |||||||||||||||||
Cash and cash equivalents at beginning of period | 2,682 | 1,987 | 2,635 | 3,243 | |||||||||||||||||
Cash and cash equivalents at end of period | $ | 3,769 | $ | 2,117 | $ | 3,769 | $ | 2,117 |
Operating Revenues (in millions) | ||||||||||||||||||||
Three months ended | Six months ended June 30, | |||||||||||||||||||
June 30, 2015 | March 31, 2015 | June 30, 2014 | 2015 | 2014 | ||||||||||||||||
Contract drilling revenues | ||||||||||||||||||||
Ultra-Deepwater Floaters | $ | 853 | $ | 932 | $ | 1,167 | $ | 1,785 | $ | 2,363 | ||||||||||
Harsh Environment Floaters | 241 | 261 | 254 | 502 | 540 | |||||||||||||||
Deepwater Floaters | 162 | 219 | 252 | 381 | 511 | |||||||||||||||
Midwater Floaters | 381 | 429 | 441 | 810 | 853 | |||||||||||||||
High-Specification Jackups | 136 | 155 | 160 | 291 | 295 | |||||||||||||||
Contract intangible revenue | 4 | 4 | 4 | 8 | 8 | |||||||||||||||
Total contract drilling revenues | 1,777 | 2,000 | 2,278 | 3,777 | 4,570 | |||||||||||||||
Other revenues | ||||||||||||||||||||
Client reimbursable revenues | 34 | 42 | 43 | 76 | 87 | |||||||||||||||
Integrated services and other | 73 | 1 | 7 | 74 | 10 | |||||||||||||||
Total other revenues | 107 | 43 | 50 | 150 | 97 | |||||||||||||||
Total revenues | 1,884 | 2,043 | 2,328 | 3,927 | 4,667 | |||||||||||||||
Average Daily Revenue (1) | ||||||||||||||||||||
Three months ended | Six months ended June 30, | |||||||||||||||||||
June 30, 2015 | March 31, 2015 | June 30, 2014 | 2015 | 2014 | ||||||||||||||||
Ultra-Deepwater Floaters | $ | 531,400 | $ | 534,300 | $ | 538,700 | $ | 532,900 | $ | 542,900 | ||||||||||
Harsh Environment Floaters | 513,300 | 531,300 | 452,000 | 522,600 | 453,400 | |||||||||||||||
Deepwater Floaters | 364,000 | 342,100 | 371,100 | 351,100 | 381,400 | |||||||||||||||
Midwater Floaters | 338,800 | 343,300 | 363,100 | 341,200 | 348,700 | |||||||||||||||
High-Specification Jackups | 172,100 | 174,400 | 173,400 | 173,300 | 168,000 | |||||||||||||||
Total | $ | 399,700 | 398,100 | $ | 410,000 | $ | 398,800 | $ | 411,500 | |||||||||||
(1) Average daily revenue is defined as contract drilling revenues earned per operating day. An operating day is defined as a calendar day during which a rig is contracted to earn a dayrate during the firm contract period after commencement of operations. |
Utilization (2) | ||||||||||||||||||
Three months ended | Six months ended June 30, | |||||||||||||||||
June 30, 2015 | March 31, 2015 | June 30, 2014 | 2015 | 2014 | ||||||||||||||
Ultra-Deepwater Floaters | 65% | 68% | 88% | 66% | 89% | |||||||||||||
Harsh Environment Floaters | 74% | 78% | 88% | 76% | 94% | |||||||||||||
Deepwater Floaters | 71% | 85% | 62% | 79% | 62% | |||||||||||||
Midwater Floaters | 89% | 85% | 64% | 87% | 63% | |||||||||||||
High-Specification Jackups | 87% | 99% | 95% | 93% | 89% | |||||||||||||
Total Drilling Fleet | 75% | 79% | 78% | 77% | 78% | |||||||||||||
(2) Rig utilization is defined as the total number of operating days divided by the total number of available rig calendar days in the measurement period, expressed as a percentage. |
Revenue Efficiency(3) | ||||||||
Trailing Five Quarters and Historical Data | ||||||||
2Q 2015 | 1Q 2015 | 4Q 2014 | 3Q 2014 | 2Q 2014 | FY 2014 | FY 2013 | ||
Ultra-Deepwater Floaters | 97.2% | 97.2% | 95.4% | 91.6% | 94.0% | 94.3% | 89.4% | |
Harsh Environment Floaters | 98.5% | 96.8% | 96.0% | 94.7% | 95.7% | 95.7% | 96.9% | |
Deepwater Floaters | 100.3% | 95.9% | 96.3% | 93.3% | 94.5% | 96.2% | 91.0% | |
Midwater Floaters | 95.3% | 91.4% | 93.0% | 92.2% | 97.0% | 93.3% | 93.5% | |
High-Specification Jackups | 98.6% | 99.3% | 99.0% | 97.0% | 97.3% | 97.0% | 97.8% | |
Total | 97.3% | 95.9% | 95.3% | 92.6% | 95.0% | 94.7% | 91.7% | |
(3) Revenue efficiency is defined as actual contract drilling revenues for the measurement period divided by the maximum revenue calculation for the measurement period, expressed as a percentage. Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding amounts related to incentive provisions. |
Supplemental Effective Tax Rate Analysis | ||||||||||||||||||||||||
(In US$ millions) | ||||||||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||||||
2015 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||
Income from continuing operations before income taxes | $ | 387 | $ | (384) | $ | 676 | $ | 3 | $ | 1,230 | ||||||||||||||
Add back (subtract): | ||||||||||||||||||||||||
Litigation matters | (788) | — | — | (788) | 3 | |||||||||||||||||||
One-time termination benefits | 12 | 5 | 4 | 17 | 5 | |||||||||||||||||||
Loss on impairment of goodwill and other assets | 890 | 936 | — | 1,826 | 65 | |||||||||||||||||||
Gain on disposal of other assets, net | (3) | (2) | (1) | (5) | (1) | |||||||||||||||||||
Loss on retirement of debt | — | — | 4 | — | 5 | |||||||||||||||||||
Adjusted income from continuing operations before income taxes | 498 | 555 | 683 | 1,053 | 1,307 | |||||||||||||||||||
Income tax expense from continuing operations | 40 | 83 | 72 | 123 | 152 | |||||||||||||||||||
Add back (subtract): | ||||||||||||||||||||||||
Litigation matters | (53) | — | — | (53) | 1 | |||||||||||||||||||
One-time termination benefits | 1 | — | — | 1 | — | |||||||||||||||||||
Loss on impairment of goodwill and other assets | 93 | 62 | — | 155 | — | |||||||||||||||||||
Gain on disposal of other assets, net | 2 | (1) | — | 1 | — | |||||||||||||||||||
Changes in estimates (1) | 1 | (1) | 14 | — | 27 | |||||||||||||||||||
Adjusted income tax expense from continuing operations (2) | $ | 84 | $ | 143 | $ | 86 | $ | 227 | $ | 180 | ||||||||||||||
Effective Tax Rate (3) | 10.3 | % | (21.6 | )% | 10.7 | % | 4100 | % | 12.4 | % | ||||||||||||||
Annual Effective Tax Rate (4) | 16.9 | % | 25.8 | % | 12.6 | % | 21.6 | % | 13.8 | % | ||||||||||||||
(1) Our estimates change as we file tax returns, settle disputes with tax authorities or become aware of other events and include changes in (a) deferred taxes, (b) valuation of allowances on deferred taxes and (c) other tax liabilities. | ||||||||||||||||||||||||
(2) The three months and six months ended June 30, 2015 includes $(23) million of additional tax expense (benefit) reflecting the catch-up effect of an increase (decrease) in the annual effective tax rate from the previous quarter estimate. | ||||||||||||||||||||||||
(3) Effective Tax Rate is income tax expense for continuing operations, divided by income from continuing operations before income taxes. | ||||||||||||||||||||||||
(4) Annual Effective Tax Rate is income tax expense for continuing operations, excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes) divided by income from continuing operations before income tax expense excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes and estimating the annual effective tax rate. |
YTD | QTD | QTD | ||||||||||||||||||||||||||||
06/30/15 | 06/30/15 | 03/31/15 | ||||||||||||||||||||||||||||
Adjusted Net Income | ||||||||||||||||||||||||||||||
Net income (loss) attributable to controlling interest, as reported | $ | (141 | ) | $ | 342 | $ | (483 | ) | ||||||||||||||||||||||
Add back (subtract): | ||||||||||||||||||||||||||||||
Litigation matters | (735) | (735) | — | |||||||||||||||||||||||||||
One-time termination benefits | 16 | 11 | 5 | |||||||||||||||||||||||||||
Loss on impairment of assets | 1,671 | 797 | 874 | |||||||||||||||||||||||||||
Gain on disposal of assets, net | (6) | (5) | (1) | |||||||||||||||||||||||||||
Loss (income) from discontinued operations | 1 | (1) | 2 | |||||||||||||||||||||||||||
Discrete tax items and other, net | — | (1) | 1 | |||||||||||||||||||||||||||
Net income, as adjusted | $ | 806 | $ | 408 | $ | 398 | ||||||||||||||||||||||||
Adjusted Diluted Earnings Per Share: | ||||||||||||||||||||||||||||||
Diluted earnings (loss) per share, as reported | $ | (0.39 | ) | $ | 0.93 | $ | (1.33 | ) | ||||||||||||||||||||||
Add back (subtract): | ||||||||||||||||||||||||||||||
Litigation matters | (2.02) | (2.02) | — | |||||||||||||||||||||||||||
One-time termination benefits | 0.04 | 0.03 | 0.01 | |||||||||||||||||||||||||||
Loss on impairment of assets | 4.60 | 2.18 | 2.41 | |||||||||||||||||||||||||||
Gain on disposal of assets, net | (0.02) | (0.01) | — | |||||||||||||||||||||||||||
Loss (income) from discontinued operations | — | — | 0.01 | |||||||||||||||||||||||||||
Discrete tax items and other, net | — | — | — | |||||||||||||||||||||||||||
Diluted earnings per share, as adjusted | $ | 2.21 | $ | 1.11 | $ | 1.10 | ||||||||||||||||||||||||
YTD | QTD | YTD | QTD | YTD | QTD | QTD | ||||||||||||||||||||||||
12/31/14 | 12/31/14 | 09/30/14 | 09/30/14 | 06/30/14 | 06/30/14 | 03/31/14 | ||||||||||||||||||||||||
Adjusted Net Income | ||||||||||||||||||||||||||||||
Net income (loss) attributable to controlling interest, as reported | $ | (1,913 | ) | $ | (739 | ) | $ | (1,174 | ) | $ | (2,217 | ) | $ | 1,043 | $ | 587 | $ | 456 | ||||||||||||
Add back (subtract): | ||||||||||||||||||||||||||||||
Litigation matters | (12) | — | (12) | (14) | 2 | — | 2 | |||||||||||||||||||||||
One-time termination benefits | 9 | 1 | 8 | 3 | 5 | 4 | 1 |
Loss on impairment of goodwill and other assets | 3,826 | 1,140 | 2,686 | 2,621 | 65 | — | 65 | |||||||||||||||||||||||
(Gain) loss on disposal of assets, net | (2) | (4) | 2 | 3 | (1) | (1) | — | |||||||||||||||||||||||
Loss on retirement of debt | 13 | 8 | 5 | — | 5 | 4 | 1 | |||||||||||||||||||||||
Loss on disposal of assets in discontinued operations | 10 | — | 10 | — | 10 | — | 10 | |||||||||||||||||||||||
Loss (income) from discontinued operations | 10 | 4 | 6 | 1 | 5 | 7 | (2) | |||||||||||||||||||||||
Discrete tax items and other, net | (138) | (66) | (72) | (45) | (27) | (14) | (13) | |||||||||||||||||||||||
Net income, as adjusted | $ | 1,803 | $ | 344 | $ | 1,459 | $ | 352 | $ | 1,107 | $ | 587 | $ | 520 | ||||||||||||||||
Adjusted Diluted Earnings Per Share: | ||||||||||||||||||||||||||||||
Diluted earnings (loss) per share, as reported | $ | (5.29 | ) | $ | (2.04 | ) | $ | (3.24 | ) | $ | (6.12 | ) | $ | 2.86 | $ | 1.61 | $ | 1.25 | ||||||||||||
Add back (subtract): | ||||||||||||||||||||||||||||||
Litigation matters | (0.03) | — | (0.03) | (0.04) | 0.01 | — | 0.01 | |||||||||||||||||||||||
One-time termination benefits | 0.02 | — | 0.02 | 0.01 | 0.01 | 0.01 | 0 | |||||||||||||||||||||||
Loss on impairment of goodwill and other assets | 10.53 | 3.15 | 7.39 | 7.22 | 0.19 | — | 0.19 | |||||||||||||||||||||||
(Gain) loss on disposal of assets, net | (0.01) | (0.01) | 0.01 | 0.01 | — | — | — | |||||||||||||||||||||||
Loss on retirement of debt | 0.04 | 0.02 | 0.01 | — | 0.01 | 0.01 | — | |||||||||||||||||||||||
Loss on disposal of assets in discontinued operations | 0.03 | — | 0.03 | — | 0.03 | 0.03 | ||||||||||||||||||||||||
Loss (income) from discontinued operations | 0.03 | 0.01 | 0.02 | — | 0.01 | 0.02 | (0.01) | |||||||||||||||||||||||
Discrete tax items and other, net | (0.38) | (0.18) | (0.21) | (0.12) | (0.08) | (0.04) | (0.04) | |||||||||||||||||||||||
Diluted earnings per share, as adjusted | $ | 4.94 | $ | 0.95 | $ | 4.00 | $ | 0.96 | $ | 3.04 | $ | 1.61 | $ | 1.43 | ||||||||||||||||