UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): March 1, 2013
TRANSOCEAN LTD.
(Exact name of registrant as specified in its charter)
Switzerland |
|
000-53533 |
|
98-0599916 |
(State or other jurisdiction of |
|
(Commission |
|
(I.R.S. Employer |
10 Chemin de Blandonnet 1214 Vernier, Geneva Switzerland |
|
CH-1214 |
(Address of principal executive offices) |
|
(zip code) |
Registrants telephone number, including area code: +41 (22) 930-9000
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
Our press release dated March 1, 2013, concerning financial results for the fourth quarter and fiscal year ended December 31, 2012, furnished as Exhibit 99.1 to this report, is incorporated by reference herein.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits.
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press Release Reporting Fourth Quarter and Full-Year 2012 Financial Results |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
TRANSOCEAN LTD. |
|
|
|
|
|
|
Date: March 1, 2013 |
By |
/s/ Jill S. Greene |
|
|
Jill S. Greene |
|
|
Authorized Person |
Index to Exhibits
Exhibit |
|
|
|
|
|
99.1 |
|
Press Release Reporting Fourth Quarter and Full-Year 2012 Financial Results |
Exhibit 99.1
|
lllllllllllllllllllllllllllllllll |
|
Transocean Ltd.
|
|
|
llllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllll |
Analyst Contacts: |
Thad Vayda |
|
News Release |
|
+1 713-232-7551 |
|
|
|
|
|
|
|
Diane Vento |
|
|
|
+1 713-232-8015 |
|
|
|
|
|
|
Media Contact: |
Guy A. Cantwell |
|
FOR RELEASE: March 1, 2013 |
|
+1 713-232-7647 |
|
|
TRANSOCEAN LTD. REPORTS FOURTH QUARTER AND FULL YEAR 2012 RESULTS
· Fourth quarter 2012 revenues were $2.326 billion, compared with $2.431 billion in the third quarter 2012;
· Operating and maintenance expenses for the fourth quarter were $1.438 billion, compared with $1.321 billion in the third quarter 2012;
· Fourth quarter 2012 net income attributable to controlling interest was $456 million, which included $126 million of net favorable items. This compares with the third quarter 2012 net loss attributable to controlling interest of $381 million, which included $887 million of net unfavorable items;
· Fourth quarter Annual Effective Tax Rate(1) from continuing operations was 7.8 percent, compared with 15.2 percent in the third quarter 2012;
· Fourth quarter net income attributable to controlling interest was $1.26 per diluted share. After adjusting for net favorable items, adjusted earnings from continuing operations were $330 million, or $0.91 per diluted share;
· Cash flows from operating activities were $923 million in the fourth quarter, compared with $786 million in the third quarter 2012;
· Revenue efficiency(2) from continuing operations was 94.7 percent in the fourth quarter, compared with 94.9 percent, in the third quarter 2012. Ultra-Deepwater revenue efficiency was 95.5 percent, compared with 95.9 percent in the prior quarter. Total rig utilization(3) from continuing operations was 79 percent in the fourth quarter, compared with 80 percent in the third quarter 2012;
· New contracts associated with continuing operations totaling $2.0 billion were secured in the Fleet Status Report periods October 17, 2012 through February 14, 2013. Backlog from continuing operations was $28.8 billion at February 14, 2013; and
· During the fourth quarter of 2012, the company reclassified its drilling management services operations in the U.S. Gulf of Mexico to discontinued operations, reducing revenues and operating and maintenance expenses in the period by $51 million and $50 million, respectively.
ZUG, SWITZERLAND Transocean Ltd. (NYSE: RIG) (SIX: RIGN) today reported net income attributable to controlling interest of $456 million, or $1.26 per diluted share, for the three months ended December 31, 2012. Fourth quarter 2012 results included net favorable items of $126 million, or $0.35 per diluted share. The results compare with a net loss attributable to controlling
interest of $6.2 billion, or $18.76 per diluted share, for the three months ended December 31, 2011. Fourth quarter 2011 results included net unfavorable items of $6.3 billion, or $19.02 per diluted share. The net unfavorable items in 2011 were primarily due to a loss on goodwill impairment of $5.2 billion, or $15.83 per diluted share, related to the contract drilling services reporting unit; and $1.0 billion, or $3.04 per diluted share, for estimated loss contingencies associated with the Macondo well incident.
Fourth quarter 2012 net favorable items, after tax, included the following:
· $101 million, or $0.28 per diluted share, associated with favorable discrete tax items, and
· $25 million, or $0.07 per diluted share, of income from discontinued operations primarily associated with the sale of the shallow water rigs.
After consideration of these net favorable items, adjusted earnings from continuing operations were $330 million, or $0.91 per diluted share. A reconciliation of the non-GAAP adjusted net income and diluted earnings per share is included in the accompanying schedules.
Revenues from continuing operations for the three months ended December 31, 2012 were $2.326 billion, compared with revenues of $2.431 billion during the preceding three month period. Contract drilling revenues decreased $35 million primarily due to the expected increase in out of service time, partly offset by higher average dayrates. Revenue efficiency from continuing operations was 94.7 percent for the fourth quarter, compared with 94.9 percent in the third quarter 2012. Other revenues decreased $70 million to $51 million for the fourth quarter 2012, compared with $121 million in the prior quarter, primarily due to lower drilling management services activity.
As expected, operating and maintenance expenses from continuing operations increased $117 million to $1.438 billion for the fourth quarter of 2012, compared with $1.321 billion for the prior quarter. Contract drilling expenses increased $173 million primarily due to higher maintenance and shipyard costs associated with rigs undergoing surveys and other projects. Costs associated primarily with the companys drilling management services reporting unit decreased $56 million due to reduced activity.
General and administrative expenses were $65 million for the fourth quarter 2012, compared with $69 million in the previous quarter.
Transoceans fourth quarter Effective Tax Rate(4) from continuing operations was (20.7) percent, compared with 16.5 percent in the third quarter 2012. The decrease in the Effective Tax Rate was due to changes in estimates primarily related to settlements of prior years tax liabilities. Transoceans Annual Effective Tax Rate from continuing operations for the fourth quarter 2012 was 7.8 percent. This compares with 15.2 percent for the prior quarter. The decrease was primarily due to changes in the blend of income that is taxed based on gross revenues versus pre-tax income, the foreign exchange effect of the strengthened Norwegian krone versus the U.S. dollar, and rig movements between jurisdictions. Fourth quarter 2012 income tax expense included a favorable adjustment of $37 million, or $0.10 per diluted share, required to decrease the 2012 Annual Effective Tax Rate to 17.8 percent from 20.5 percent for the nine months ended September 30, 2012.
Interest expense, net of amounts capitalized, was $180 million, unchanged from the prior quarter. Capitalized interest for the fourth quarter was $18 million, compared with $12 million in the third quarter 2012. Interest income decreased to $13 million in the fourth quarter, compared with $15 million in the third quarter 2012.
Cash flows from operating activities were $923 million for the fourth quarter, compared with $786 million for the third quarter 2012. Capital expenditures from continuing operations were $657 million for the fourth quarter, compared with $201 million in the third quarter of 2012.
Full Year 2012
For the year ended December 31, 2012, net loss attributable to controlling interest totaled $219 million, or $0.62 per diluted share. Full year results included $1.638 billion, or $4.58 per diluted share, of net unfavorable items as follows:
· $961 million, or $2.70 per diluted share, loss on impairment of assets included in discontinued operations;
· $756 million, or $2.11 per diluted share, primarily for estimated loss contingencies associated with the Macondo well incident;
· $135 million, or $0.38 per diluted share, additional charges associated with the estimated 2011 goodwill impairment of the contract drilling services reporting unit and the 2012 impairment of the intangible assets of ADTI;
· $66 million, or $0.19 per diluted share, net loss from discontinued operations, offset by;
· $232 million or $0.67 per diluted share, related to favorable discrete taxes and other items; and
· $48 million, or $0.13 per diluted share, gain on the sale of two deepwater floaters.
After consideration of these net unfavorable items, adjusted earnings from continuing operations for the full year 2012 were $1.419 billion, or $3.96 per diluted share. A reconciliation of the non-GAAP adjusted net income and diluted earnings per share is included in the accompanying schedules.
During the fourth quarter of 2012, the company reclassified its drilling management services operations in the U.S. Gulf of Mexico to discontinued operations, reducing revenues and operating and maintenance expenses by $103 million and $112 million, respectively, for the year ended December 31, 2012.
Interest expense, net of amounts capitalized, was $723 million for the full year 2012, compared with $621 million for the full year 2011. Capitalized interest for the full year 2012 was $54 million, compared with $39 million in 2011. Interest income was $56 million for the full year 2012, compared with $44 million in 2011.
For the full year 2012, cash flow from operating activities totaled $2.708 billion, compared with $1.825 billion for 2011.
For the year ended December 31, 2011, net loss attributable to controlling interest totaled $5.754 billion, or $17.88 per diluted share, resulting primarily from the loss on the goodwill impairment associated with the contract drilling services reporting unit of $5.2 billion, or $16.15 per diluted share; and the estimated loss contingencies associated with the Macondo well incident of $1.0 billion, or $3.10 per diluted share.
Full Year 2013 Guidance Summary
The following table is a summary of the companys full year 2013 guidance for key income statement and balance sheet items. This information is based on current expectations and certain management assumptions, and is subject to change.
Item |
|
Range |
Other Revenues * |
|
$400 million - $420 million |
Fleet Average Revenue Efficiency |
|
Approximately 93 percent |
Operating and Maintenance Expenses |
|
$5.7 billion - $5.9 billion |
Depreciation and Amortization |
|
$1.1 billion - $1.2 billion |
General and Administrative Expenses |
|
$280 million - $300 million |
Net Interest Expense ** |
|
$540 million - $550 million |
Annual Effective Tax Rate |
|
Between 18% and 22% |
Capital Expenditures |
|
Approximately $3.0 billion |
Discontinued Operations |
|
Net loss of $15 million to $20 million per quarter |
* Other Revenues includes Drilling Management Services, recharge revenues, and other miscellaneous revenues.
** Net Interest Expense is net of capitalized interest of approximately $90 million and Interest Income of approximately $50 million.
Forward-Looking Statements
Statements included in this news release including, but not limited to, those regarding estimates of Transoceans full year 2013 guidance, goodwill or long-lived asset impairments, estimated loss contingencies associated with the Macondo well incident, are forward-looking statements that involve certain assumptions. These statements are based on currently available competitive, financial, and economic data along with our current operating plans and involve risks and uncertainties including, but not limited to, market conditions, Transoceans results of operations, the effect and results of litigation, assessments and contingencies, and other factors detailed in Risk Factors and elsewhere in Transoceans filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize (or the other consequences of such a development worsen), or should underlying assumptions prove incorrect, actual outcomes may vary materially from those forecasted or expected. Transocean disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.
Conference Call Information
Transocean will conduct a teleconference call at 10:00 a.m. EST, 4:00 p.m. CET, on Monday, March 4, 2013. To participate, dial +1 913-312-0407 and refer to confirmation code 8254413 approximately five to 10 minutes prior to the scheduled start time of the call.
In addition, the conference call will be simultaneously broadcast over the Internet in a listen-only mode and can be accessed by logging onto Transoceans website at www.deepwater.com and selecting Investor Relations. A file containing four charts that may be discussed during the conference call, titled 4Q12 Charts, has been posted to Transoceans website and can also be found by selecting Investor Relations/Quarterly Toolkit. The conference call may also be accessed via the Internet at www.CompanyBoardroom.com by typing in Transoceans New York Stock Exchange trading symbol, RIG.
A telephonic replay of the conference call should be available after 3:00 p.m. EST, 9:00 p.m. CET, on March 4, 2013, and can be accessed by dialing +1 719-457-0820 or +1 888-203-1112 and referring to the confirmation code 8254413. Also, a replay will be available through the Internet and can be accessed by visiting either of the above-referenced internet addresses. Both replay options will be available for approximately 30 days.
About Transocean
Transocean is a leading international provider of offshore contract drilling services for oil and gas wells. The company specializes in technically demanding sectors of the global offshore drilling business with a particular focus on deepwater and harsh environment drilling services, and believes that it operates one of the most versatile offshore drilling fleets in the world.
Transocean owns or has partial ownership interests in, and operates a fleet of, 82 mobile offshore drilling units consisting of 48 High-Specification Floaters (Ultra-Deepwater, Deepwater and Harsh-Environment drilling rigs), 25 Midwater Floaters and nine High-Specification Jackups. In addition, we have six Ultra-Deepwater Drillships and three High-Specification Jackups under construction.
For more information about Transocean, please visit the website www.deepwater.com.
Notes
(1) Annual Effective Tax Rate is defined as income tax expense from continuing operations excluding various discrete items (such as changes in estimates and tax on items excluded from income before income tax expense) divided by income from continuing operations before income tax expense excluding gains on sales and similar items pursuant to the accounting standards for income taxes. See the accompanying schedule entitled Supplemental Effective Tax Rate Analysis.
(2) Revenue efficiency is defined as actual contract drilling revenues for the measurement period divided by the maximum revenue calculated for the measurement period, expressed as a percentage. Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding amounts related to incentive provisions. See the accompanying schedule entitled Revenue Efficiency.
(3) Rig utilization is defined as the total number of operating days divided by the total number of available rig calendar days in the measurement period, expressed as a percentage. See the accompanying schedule entitled Utilization.
(4) Effective Tax Rate is defined as income tax expense from continuing operations divided by income from continuing operations before income taxes. See the accompanying schedule entitled Supplemental Effective Tax Rate Analysis.
TRANSOCEAN LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data)
(Unaudited)
|
|
Three months ended |
|
Year ended |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Operating revenues |
|
|
|
|
|
|
|
|
| ||||
Contract drilling revenues |
|
$ |
2,275 |
|
$ |
2,011 |
|
$ |
8,773 |
|
$ |
7,407 |
|
Other revenues |
|
51 |
|
122 |
|
423 |
|
620 |
| ||||
|
|
2,326 |
|
2,133 |
|
9,196 |
|
8,027 |
| ||||
Costs and expenses |
|
|
|
|
|
|
|
|
| ||||
Operating and maintenance |
|
1,438 |
|
2,355 |
|
6,106 |
|
6,179 |
| ||||
Depreciation and amortization |
|
278 |
|
290 |
|
1,123 |
|
1,109 |
| ||||
General and administrative |
|
65 |
|
88 |
|
282 |
|
288 |
| ||||
|
|
1,781 |
|
2,733 |
|
7,511 |
|
7,576 |
| ||||
Loss on impairment |
|
|
|
(5,201 |
) |
(140 |
) |
(5,201 |
) | ||||
Gain (loss) on disposal of assets, net |
|
(4 |
) |
(10 |
) |
36 |
|
(12 |
) | ||||
Operating income |
|
541 |
|
(5,811 |
) |
1,581 |
|
(4,762 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense), net |
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
13 |
|
17 |
|
56 |
|
44 |
| ||||
Interest expense, net of amounts capitalized |
|
(180 |
) |
(178 |
) |
(723 |
) |
(621 |
) | ||||
Gain on retirement of debt |
|
|
|
|
|
2 |
|
|
| ||||
Other, net |
|
(16 |
) |
(3 |
) |
(50 |
) |
(99 |
) | ||||
|
|
(183 |
) |
(164 |
) |
(715 |
) |
(676 |
) | ||||
Income (loss) from continuing operations before income tax expense |
|
358 |
|
(5,975 |
) |
866 |
|
(5,438 |
) | ||||
Income tax expense (benefit) |
|
(74 |
) |
119 |
|
50 |
|
324 |
| ||||
Income (loss) from continuing operations |
|
432 |
|
(6,094 |
) |
816 |
|
(5,762 |
) | ||||
Income (loss) from discontinued operations, net of tax |
|
25 |
|
(28 |
) |
(1,027 |
) |
85 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
457 |
|
(6,122 |
) |
(211 |
) |
(5,677 |
) | ||||
Net income attributable to noncontrolling interest |
|
1 |
|
43 |
|
8 |
|
77 |
| ||||
Net income (loss) attributable to controlling interest |
|
$ |
456 |
|
$ |
(6,165 |
) |
$ |
(219 |
) |
$ |
(5,754 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per share-basic |
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) from continuing operations |
|
$ |
1.19 |
|
$ |
(18.67 |
) |
$ |
2.27 |
|
$ |
(18.14 |
) |
Earnings (loss) from discontinued operations |
|
0.07 |
|
(0.09 |
) |
(2.89 |
) |
0.26 |
| ||||
Earnings (loss) per share |
|
$ |
1.26 |
|
$ |
(18.76 |
) |
$ |
(0.62 |
) |
$ |
(17.88 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per share-diluted |
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) from continuing operations |
|
$ |
1.19 |
|
$ |
(18.67 |
) |
$ |
2.27 |
|
$ |
(18.14 |
) |
Earnings (loss) from discontinued operations |
|
0.07 |
|
(0.09 |
) |
(2.89 |
) |
0.26 |
| ||||
Earnings (loss) per share |
|
$ |
1.26 |
|
$ |
(18.76 |
) |
$ |
(0.62 |
) |
$ |
(17.88 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average shares outstanding |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
359 |
|
329 |
|
356 |
|
322 |
| ||||
Diluted |
|
360 |
|
329 |
|
356 |
|
322 |
|
TRANSOCEAN LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
(Unaudited)
|
|
December 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
5,134 |
|
$ |
4,017 |
|
Accounts receivable, net |
|
|
|
|
| ||
Trade |
|
1,940 |
|
2,049 |
| ||
Other |
|
260 |
|
127 |
| ||
Materials and supplies, net |
|
610 |
|
529 |
| ||
Assets held for sale |
|
179 |
|
26 |
| ||
Deferred income taxes, net |
|
142 |
|
142 |
| ||
Other current assets |
|
382 |
|
646 |
| ||
Total current assets |
|
8,647 |
|
7,536 |
| ||
|
|
|
|
|
| ||
Property and equipment |
|
26,967 |
|
24,833 |
| ||
Property and equipment of consolidated variable interest entities |
|
1,092 |
|
2,252 |
| ||
Less accumulated depreciation |
|
7,179 |
|
6,297 |
| ||
Property and equipment, net |
|
20,880 |
|
20,788 |
| ||
Goodwill |
|
2,987 |
|
3,217 |
| ||
Other assets |
|
1,741 |
|
3,491 |
| ||
Total assets |
|
$ |
34,255 |
|
$ |
35,032 |
|
|
|
|
|
|
| ||
Liabilities and equity |
|
|
|
|
| ||
Accounts payable |
|
$ |
1,047 |
|
$ |
880 |
|
Accrued income taxes |
|
116 |
|
86 |
| ||
Debt due within one year |
|
1,339 |
|
1,942 |
| ||
Debt of consolidated variable interest entities due within one year |
|
28 |
|
245 |
| ||
Other current liabilities |
|
2,933 |
|
2,375 |
| ||
Total current liabilities |
|
5,463 |
|
5,528 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
10,929 |
|
10,756 |
| ||
Long-term debt of consolidated variable interest entities |
|
163 |
|
593 |
| ||
Deferred income taxes, net |
|
366 |
|
487 |
| ||
Other long-term liabilities |
|
1,604 |
|
1,925 |
| ||
Total long-term liabilities |
|
13,062 |
|
13,761 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
Redeemable noncontrolling interest |
|
|
|
116 |
| ||
|
|
|
|
|
| ||
Shares, CHF 15.00 par value, 402,282,355 authorized, 167,617,649 conditionally authorized at December 31, 2012 and 2011; 373,830,649 and 365,135,298 issued at December 31, 2012 and 2011, respectively; and 359,505,251 and 349,805,793 outstanding at December 31, 2012 and 2011, respectively |
|
5,130 |
|
4,982 |
| ||
Additional paid-in capital |
|
7,521 |
|
7,211 |
| ||
Treasury shares, at cost, 2,863,267 held at December 31, 2012 and 2011 |
|
(240 |
) |
(240 |
) | ||
Retained earnings |
|
3,855 |
|
4,180 |
| ||
Accumulated other comprehensive loss |
|
(521 |
) |
(496 |
) | ||
Total controlling interest shareholders equity |
|
15,745 |
|
15,637 |
| ||
Noncontrolling interest |
|
(15 |
) |
(10 |
) | ||
Total equity |
|
15,730 |
|
15,627 |
| ||
Total liabilities and equity |
|
$ |
34,255 |
|
$ |
35,032 |
|
TRANSOCEAN LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
|
|
Three months ended |
|
Twelve months ended |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
457 |
|
$ |
(6,122 |
) |
$ |
(211 |
) |
$ |
(5,677 |
) |
Adjustments to reconcile to net cash provided by operating activities |
|
|
|
|
|
|
|
|
| ||||
Amortization of drilling contract intangibles |
|
(10 |
) |
(13 |
) |
(42 |
) |
(45 |
) | ||||
Depreciation and amortization |
|
278 |
|
290 |
|
1,123 |
|
1,109 |
| ||||
Depreciation and amortization of assets in discontinued operations |
|
|
|
82 |
|
183 |
|
342 |
| ||||
Share-based compensation expense |
|
25 |
|
21 |
|
97 |
|
95 |
| ||||
Loss on impairment |
|
|
|
5,201 |
|
140 |
|
5,201 |
| ||||
Loss on impairment of assets in discontinued operations |
|
3 |
|
6 |
|
986 |
|
38 |
| ||||
(Gain) loss on disposal of assets, net |
|
4 |
|
11 |
|
(36 |
) |
12 |
| ||||
Gain on disposal of assets in discontinued operations, net |
|
(12 |
) |
(8 |
) |
(82 |
) |
(183 |
) | ||||
Amortization of debt issue costs, discounts and premiums, net |
|
16 |
|
30 |
|
68 |
|
125 |
| ||||
Deferred income taxes |
|
(29 |
) |
(92 |
) |
(133 |
) |
(62 |
) | ||||
Other, net |
|
25 |
|
59 |
|
72 |
|
144 |
| ||||
Changes in deferred revenue, net |
|
15 |
|
(23 |
) |
(54 |
) |
(16 |
) | ||||
Changes in deferred expenses, net |
|
55 |
|
5 |
|
85 |
|
(61 |
) | ||||
Changes in operating assets and liabilities |
|
96 |
|
1,156 |
|
512 |
|
803 |
| ||||
Net cash provided by operating activities |
|
923 |
|
603 |
|
2,708 |
|
1,825 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash flows from investing activities |
|
|
|
|
|
|
|
|
| ||||
Capital expenditures |
|
(657 |
) |
(341 |
) |
(1,303 |
) |
(974 |
) | ||||
Capital expenditures for discontinued operations |
|
(31 |
) |
(9 |
) |
(106 |
) |
(46 |
) | ||||
Investment in business combination, net of cash acquired |
|
|
|
(1,047 |
) |
|
|
(1,246 |
) | ||||
Proceeds from disposal of assets, net |
|
2 |
|
2 |
|
191 |
|
14 |
| ||||
Proceeds from disposal of assets in discontinued operations, net |
|
593 |
|
94 |
|
789 |
|
447 |
| ||||
Payment for settlement of forward exchange contract |
|
|
|
|
|
|
|
(78 |
) | ||||
Other, net |
|
8 |
|
14 |
|
40 |
|
(13 |
) | ||||
Net cash used in investing activities |
|
(85 |
) |
(1,287 |
) |
(389 |
) |
(1,896 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing activities |
|
|
|
|
|
|
|
|
| ||||
Changes in short-term borrowings, net |
|
|
|
(146 |
) |
(260 |
) |
(88 |
) | ||||
Proceeds from debt |
|
|
|
2,934 |
|
1,493 |
|
2,939 |
| ||||
Repayments of debt |
|
(1,698 |
) |
(2,137 |
) |
(2,282 |
) |
(2,409 |
) | ||||
Proceeds from restricted cash investments |
|
13 |
|
479 |
|
311 |
|
479 |
| ||||
Deposits to restricted cash investments |
|
(9 |
) |
(523 |
) |
(167 |
) |
(523 |
) | ||||
Proceeds from share issuance, net |
|
|
|
1,211 |
|
|
|
1,211 |
| ||||
Distribution of qualifying additional paid-in capital |
|
|
|
(255 |
) |
(278 |
) |
(763 |
) | ||||
Other, net |
|
(11 |
) |
(108 |
) |
(19 |
) |
(112 |
) | ||||
Net cash provided by (used in) financing activities |
|
(1,705 |
) |
1,455 |
|
(1,202 |
) |
734 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net increase (decrease) in cash and cash equivalents |
|
(867 |
) |
771 |
|
1,117 |
|
663 |
| ||||
Cash and cash equivalents at beginning of period |
|
6,001 |
|
3,246 |
|
4,017 |
|
3,354 |
| ||||
Cash and cash equivalents at end of period |
|
$ |
5,134 |
|
$ |
4,017 |
|
$ |
5,134 |
|
$ |
4,017 |
|
TRANSOCEAN LTD. AND SUBSIDIARIES
FLEET OPERATING STATISTICS
|
|
Operating Revenues (in millions) |
| |||||||||||||
|
|
Three months ended |
|
Years ended |
| |||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
2012 |
|
2011 |
| |||||
Contract Drilling Revenues |
|
|
|
|
|
|
|
|
|
|
| |||||
High-Specification Floaters: |
|
|
|
|
|
|
|
|
|
|
| |||||
Ultra Deepwater Floaters |
|
$ |
1,198 |
|
$ |
1,213 |
|
$ |
1,066 |
|
$ |
4,643 |
|
$ |
3,945 |
|
Deepwater Floaters |
|
275 |
|
306 |
|
256 |
|
1,152 |
|
969 |
| |||||
Harsh Environment Floaters |
|
220 |
|
247 |
|
285 |
|
985 |
|
806 |
| |||||
Total High-Specification Floaters |
|
1,693 |
|
1,766 |
|
1,607 |
|
6,780 |
|
5,720 |
| |||||
Midwater Floaters |
|
464 |
|
424 |
|
333 |
|
1,573 |
|
1,462 |
| |||||
High-Specification Jackups |
|
108 |
|
110 |
|
58 |
|
378 |
|
176 |
| |||||
Total Contract Drilling Revenues continuing operations |
|
2,265 |
|
2,300 |
|
1,998 |
|
8,731 |
|
7,358 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Contract Intangible Revenue |
|
10 |
|
10 |
|
13 |
|
42 |
|
45 |
| |||||
Other Revenues |
|
|
|
|
|
|
|
|
|
|
| |||||
Client Reimbursable Revenues |
|
40 |
|
46 |
|
36 |
|
162 |
|
142 |
| |||||
Integrated Services and Other |
|
3 |
|
|
|
13 |
|
10 |
|
53 |
| |||||
Drilling Management Services |
|
8 |
|
75 |
|
73 |
|
251 |
|
429 |
| |||||
Total Other Revenues |
|
51 |
|
121 |
|
122 |
|
423 |
|
624 |
| |||||
Total Revenue from continuing operations |
|
$ |
2,326 |
|
$ |
2,431 |
|
$ |
2,133 |
|
$ |
9,196 |
|
$ |
8,027 |
|
|
|
Average Daily Revenue (1) |
| |||||||||||||
|
|
Three months ended |
|
Years ended |
| |||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
2012 |
|
2011 |
| |||||
Continuing operations: |
|
|
|
|
|
|
|
|
|
|
| |||||
High-Specification Floaters: |
|
|
|
|
|
|
|
|
|
|
| |||||
Ultra Deepwater Floaters |
|
$ |
514,300 |
|
$ |
515,000 |
|
$ |
490,200 |
|
$ |
500,300 |
|
$ |
461,000 |
|
Deepwater Floaters |
|
337,100 |
|
356,300 |
|
315,200 |
|
338,200 |
|
340,000 |
| |||||
Harsh Environment Floaters |
|
476,400 |
|
421,000 |
|
463,000 |
|
444,500 |
|
428,400 |
| |||||
Total High-Specification Floaters |
|
469,300 |
|
464,600 |
|
446,100 |
|
455,000 |
|
430,400 |
| |||||
Midwater Floaters |
|
280,300 |
|
264,500 |
|
264,800 |
|
262,200 |
|
286,400 |
| |||||
High-Specification Jackups |
|
162,400 |
|
154,600 |
|
107,300 |
|
141,300 |
|
108,500 |
| |||||
Total Drilling Fleet: |
|
$ |
382,000 |
|
$ |
376,200 |
|
$ |
369,900 |
|
$ |
370,300 |
|
$ |
367,600 |
|
(1) Average daily revenue is defined as contract drilling revenues earned per operating day. An operating day is defined as a calendar day during which a rig is contracted to earn a dayrate during the firm contract period after commencement of operations.
TRANSOCEAN LTD. AND SUBSIDIARIES
FLEET OPERATING STATISTICS (continued)
|
|
Utilization (2) |
| ||||||||
|
|
Three months ended |
|
Years ended |
| ||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
2012 |
|
2011 |
|
Continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
High-Specification Floaters: |
|
|
|
|
|
|
|
|
|
|
|
Ultra Deepwater Floaters |
|
94 |
% |
95 |
% |
88 |
% |
94 |
% |
88 |
% |
Deepwater Floaters |
|
64 |
% |
63 |
% |
55 |
% |
61 |
% |
49 |
% |
Harsh Environment Floaters |
|
72 |
% |
91 |
% |
96 |
% |
87 |
% |
94 |
% |
Total High-Specification Floaters |
|
82 |
% |
85 |
% |
78 |
% |
83 |
% |
76 |
% |
Midwater Floaters |
|
72 |
% |
70 |
% |
57 |
% |
66 |
% |
59 |
% |
High-Specification Jackups |
|
81 |
% |
86 |
% |
74 |
% |
84 |
% |
57 |
% |
Total Drilling Fleet |
|
79 |
% |
80 |
% |
72 |
% |
78 |
% |
69 |
% |
(2) Rig utilization is defined as the total number of operating days divided by the total number of available rig calendar days in the measurement period, expressed as a percentage.
|
|
Revenue Efficiency(3) |
| ||||||||||||||
|
|
Trailing Five Quarters and Historical Data |
| ||||||||||||||
|
|
4Q 2012 |
|
3Q 2012 |
|
2Q 2012 |
|
1Q 2012 |
|
4Q 2011 |
|
FY 2012 |
|
FY 2011 |
|
FY 2010 |
|
Ultra Deepwater |
|
95.5 |
% |
95.9 |
% |
92.4 |
% |
89.0 |
% |
89.6 |
% |
93.2 |
% |
87.9 |
% |
89.0 |
% |
Deepwater |
|
90.9 |
% |
96.1 |
% |
94.5 |
% |
83.1 |
% |
89.7 |
% |
91.4 |
% |
90.7 |
% |
91.5 |
% |
Harsh Environment Floaters |
|
97.3 |
% |
95.4 |
% |
97.9 |
% |
97.8 |
% |
98.0 |
% |
97.1 |
% |
97.4 |
% |
96.0 |
% |
Midwater Floaters |
|
93.9 |
% |
90.4 |
% |
88.2 |
% |
90.6 |
% |
95.4 |
% |
90.9 |
% |
93.4 |
% |
92.8 |
% |
High Specification Jackups |
|
95.2 |
% |
97.2 |
% |
94.3 |
% |
92.1 |
% |
93.4 |
% |
95.0 |
% |
94.8 |
% |
94.7 |
% |
Total Fleet |
|
94.7 |
% |
94.9 |
% |
92.7 |
% |
89.6 |
% |
91.8 |
% |
93.0 |
% |
90.5 |
% |
91.2 |
% |
(3) Revenue efficiency is defined as actual contract drilling revenues for the measurement period divided by the maximum revenue calculation for the measurement period, expressed as a percentage. Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding amounts related to incentive provisions.
TRANSOCEAN LTD. AND SUBSIDIARIES
SUPPLEMENTAL EFFECTIVE TAX RATE ANALYSIS
(In US$ millions, except percentages)
|
|
Three months ended |
|
Years ended |
| |||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) from continuing operations before income taxes |
|
$ |
358 |
|
$ |
638 |
|
$ |
(5,975 |
) |
$ |
866 |
|
$ |
(5,438 |
) |
Add back (subtract): |
|
|
|
|
|
|
|
|
|
|
| |||||
Litigation matters |
|
|
|
8 |
|
1,000 |
|
758 |
|
1,000 |
| |||||
Acquisition costs |
|
|
|
|
|
17 |
|
1 |
|
22 |
| |||||
Gain on disposal of other assets, net |
|
|
|
(51 |
) |
|
|
(51 |
) |
|
| |||||
Loss on impairment of goodwill and other assets |
|
|
|
|
|
5,201 |
|
140 |
|
5,201 |
| |||||
Loss on redeemed noncontrolling interest |
|
|
|
|
|
|
|
25 |
|
|
| |||||
Loss on forward exchange contract |
|
|
|
|
|
|
|
|
|
78 |
| |||||
Loss on marketable security |
|
|
|
|
|
13 |
|
|
|
13 |
| |||||
Gain on retirement of debt |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
| |||||
Other, net |
|
|
|
|
|
|
|
|
|
6 |
| |||||
Adjusted income from continuing operations before income taxes |
|
358 |
|
593 |
|
256 |
|
1,737 |
|
882 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income tax (benefit) expense from continuing operations |
|
(74 |
) |
105 |
|
119 |
|
50 |
|
324 |
| |||||
Add back (subtract): |
|
|
|
|
|
|
|
|
|
|
| |||||
Litigation matters |
|
|
|
2 |
|
|
|
2 |
|
|
| |||||
Gain on disposal of other assets, net |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
| |||||
Loss on impairment of goodwill and other assets |
|
|
|
|
|
|
|
5 |
|
|
| |||||
Changes in estimates (1) |
|
102 |
|
(14 |
) |
7 |
|
256 |
|
(14 |
) | |||||
Other, net |
|
|
|
|
|
|
|
|
|
2 |
| |||||
Adjusted income tax expense from continuing operations (2) |
|
$ |
28 |
|
$ |
90 |
|
$ |
126 |
|
$ |
310 |
|
$ |
312 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective Tax Rate (3) |
|
-20.7 |
% |
16.5 |
% |
-2.0 |
% |
5.8 |
% |
-6.0 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Annual Effective Tax Rate (4) |
|
7.8 |
% |
15.2 |
% |
49.2 |
% |
17.8 |
% |
35.4 |
% |
(1) |
Our estimates change as we file tax returns, settle disputes with tax authorities or become aware of other events and include changes in (a) deferred taxes, (b) valuation allowances on deferred taxes and (c) other tax liabilities. |
(2) |
The three months and year ended December 31, 2012 includes $(37) million of additional tax expense (benefit) reflecting the catch-up effect of an increase (decrease) in the annual effective tax rate from the previous quarter estimate. |
(3) |
Effective Tax Rate is income tax expense divided by income before income taxes. |
(4) |
Annual Effective Tax Rate is income tax expense excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes) divided by income before income taxes excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes and estimating the annual effective tax rate. |
Transocean Ltd. and Subsidiaries
Non-GAAP Financial Measures and Reconciliations
Adjusted Net Income and Diluted Earnings Per Share
(in US$ millions, except per share data)
|
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
QTD |
| |||||||
|
|
12/31/12 |
|
12/31/12 |
|
09/30/12 |
|
09/30/12 |
|
06/30/12 |
|
06/30/12 |
|
03/31/12 |
| |||||||
Adjusted Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) attributable to controlling interest, as reported |
|
$ |
(219 |
) |
$ |
456 |
|
$ |
(675 |
) |
$ |
(381 |
) |
$ |
(294 |
) |
$ |
(304 |
) |
$ |
10 |
|
Add back (subtract): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Litigation matters |
|
756 |
|
|
|
756 |
|
6 |
|
750 |
|
750 |
|
|
| |||||||
Loss on impairment of goodwill and other assets |
|
135 |
|
|
|
135 |
|
|
|
135 |
|
|
|
135 |
| |||||||
Gain on disposal of assets, net |
|
(48 |
) |
|
|
(48 |
) |
(48 |
) |
|
|
|
|
|
| |||||||
Gain on retirement of debt |
|
(2 |
) |
|
|
(2 |
) |
(2 |
) |
|
|
|
|
|
| |||||||
Loss on redeemed noncontrolling interest |
|
25 |
|
|
|
25 |
|
|
|
25 |
|
14 |
|
11 |
| |||||||
Loss on impairment of discontinued operations |
|
961 |
|
2 |
|
959 |
|
881 |
|
78 |
|
12 |
|
66 |
| |||||||
(Gain) loss on sale of discontinued operations |
|
(69 |
) |
(1 |
) |
(68 |
) |
2 |
|
(70 |
) |
(72 |
) |
2 |
| |||||||
(Gain) loss from discontinued operations |
|
135 |
|
(26 |
) |
161 |
|
33 |
|
128 |
|
59 |
|
69 |
| |||||||
Discrete tax items and other, net |
|
(255 |
) |
(101 |
) |
(154 |
) |
15 |
|
(169 |
) |
(141 |
) |
(28 |
) | |||||||
Net income, as adjusted |
|
$ |
1,419 |
|
$ |
330 |
|
$ |
1,089 |
|
$ |
506 |
|
$ |
583 |
|
$ |
318 |
|
$ |
265 |
|
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Diluted earnings (loss) per share, as reported |
|
$ |
(0.62 |
) |
$ |
1.26 |
|
$ |
(1.90 |
) |
$ |
(1.06 |
) |
$ |
(0.84 |
) |
$ |
(0.86 |
) |
$ |
0.03 |
|
Add back (subtract): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Litigation matters |
|
2.11 |
|
|
|
2.12 |
|
0.02 |
|
2.12 |
|
2.11 |
|
|
| |||||||
Loss on impairment of goodwill and other assets |
|
0.38 |
|
|
|
0.38 |
|
|
|
0.38 |
|
|
|
0.38 |
| |||||||
Gain on disposal of assets, net |
|
(0.13 |
) |
|
|
(0.13 |
) |
(0.13 |
) |
|
|
|
|
|
| |||||||
Gain on retirement of debt |
|
(0.01 |
) |
|
|
(0.01 |
) |
(0.01 |
) |
|
|
|
|
|
| |||||||
Loss on redeemed noncontrolling interest |
|
0.07 |
|
|
|
0.07 |
|
|
|
0.07 |
|
0.04 |
|
0.03 |
| |||||||
Loss on impairment of discontinued operations |
|
2.70 |
|
|
|
2.70 |
|
2.45 |
|
0.23 |
|
0.03 |
|
0.19 |
| |||||||
(Gain) loss on sale of discontinued operations |
|
(0.19 |
) |
|
|
(0.19 |
) |
0.01 |
|
(0.20 |
) |
(0.20 |
) |
0.01 |
| |||||||
(Gain) loss from discontinued operations |
|
0.38 |
|
(0.07 |
) |
0.45 |
|
0.09 |
|
0.36 |
|
0.17 |
|
0.19 |
| |||||||
Discrete tax items and other, net |
|
(0.73 |
) |
(0.28 |
) |
(0.44 |
) |
0.03 |
|
(0.48 |
) |
(0.40 |
) |
(0.08 |
) | |||||||
Diluted earnings per share, as adjusted |
|
$ |
3.96 |
|
$ |
0.91 |
|
$ |
3.05 |
|
$ |
1.40 |
|
$ |
1.64 |
|
$ |
0.89 |
|
$ |
0.75 |
|
|
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
QTD |
| |||||||
|
|
12/31/11 |
|
12/31/11 |
|
09/30/11 |
|
09/30/11 |
|
06/30/11 |
|
06/30/11 |
|
03/31/11 |
| |||||||
Adjusted Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) attributable to controlling interest, as reported |
|
$ |
(5,754 |
) |
$ |
(6,165 |
) |
$ |
411 |
|
$ |
(32 |
) |
$ |
443 |
|
$ |
124 |
|
$ |
319 |
|
Add back (subtract): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Litigation matters |
|
1,000 |
|
1,000 |
|
|
|
|
|
|
|
|
|
|
| |||||||
Acquisition costs |
|
22 |
|
17 |
|
5 |
|
5 |
|
|
|
|
|
|
| |||||||
Loss on impairment of goodwill and other assets |
|
5,201 |
|
5,201 |
|
|
|
|
|
|
|
|
|
|
| |||||||
Loss on marketable security |
|
13 |
|
13 |
|
|
|
|
|
|
|
|
|
|
| |||||||
Loss on forward exchange contract |
|
78 |
|
|
|
78 |
|
78 |
|
|
|
|
|
|
| |||||||
Loss on impairment of discontinued operations |
|
34 |
|
4 |
|
30 |
|
5 |
|
25 |
|
25 |
|
|
| |||||||
(Gain) loss on sale of discontinued operations |
|
(214 |
) |
(24 |
) |
(190 |
) |
(14 |
) |
(176 |
) |
2 |
|
(178 |
) | |||||||
Loss from discontinued operations |
|
95 |
|
48 |
|
47 |
|
11 |
|
36 |
|
10 |
|
26 |
| |||||||
Discrete tax items and other, net |
|
19 |
|
(8 |
) |
27 |
|
(6 |
) |
33 |
|
13 |
|
20 |
| |||||||
Net income, as adjusted |
|
$ |
494 |
|
$ |
86 |
|
$ |
408 |
|
$ |
47 |
|
$ |
361 |
|
$ |
174 |
|
$ |
187 |
|
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Diluted earnings (loss) per share, as reported |
|
$ |
(17.88 |
) |
$ |
(18.76 |
) |
$ |
1.28 |
|
$ |
(0.10 |
) |
$ |
1.38 |
|
$ |
0.38 |
|
$ |
0.99 |
|
Add back (subtract): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Litigation matters |
|
3.10 |
|
3.04 |
|
|
|
|
|
|
|
|
|
|
| |||||||
Acquisition costs |
|
0.07 |
|
0.05 |
|
0.02 |
|
0.02 |
|
|
|
|
|
|
| |||||||
Loss on impairment of goodwill and other assets |
|
16.15 |
|
15.83 |
|
|
|
|
|
|
|
|
|
|
| |||||||
Loss on marketable security |
|
0.04 |
|
0.04 |
|
|
|
|
|
|
|
|
|
|
| |||||||
Loss on forward exchange contract |
|
0.24 |
|
|
|
0.26 |
|
0.25 |
|
|
|
|
|
|
| |||||||
Loss on impairment of discontinued operations |
|
0.11 |
|
0.01 |
|
0.11 |
|
0.02 |
|
0.09 |
|
0.08 |
|
|
| |||||||
(Gain) loss on sale of discontinued operations |
|
(0.66 |
) |
(0.07 |
) |
(0.62 |
) |
(0.04 |
) |
(0.56 |
) |
0.01 |
|
(0.56 |
) | |||||||
Loss from discontinued operations |
|
0.29 |
|
0.15 |
|
0.16 |
|
0.03 |
|
0.11 |
|
0.03 |
|
0.08 |
| |||||||
Discrete tax items and other, net |
|
0.06 |
|
(0.03 |
) |
0.06 |
|
(0.03 |
) |
0.10 |
|
0.04 |
|
0.07 |
| |||||||
Diluted earnings per share, as adjusted |
|
$ |
1.52 |
|
$ |
0.26 |
|
$ |
1.27 |
|
$ |
0.15 |
|
$ |
1.12 |
|
$ |
0.54 |
|
$ |
0.58 |
|