UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 3, 2010 (November 3, 2010)
TRANSOCEAN LTD.
(Exact name of registrant as specified in its charter)
Switzerland | 000-53533 | 98-0599916 | ||
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
Blandonnet International Business Center Building F, 7th Floor Chemin de Blandonnet Vernier, Switzerland |
CH-1214 | |||
(Address of principal executive offices) | (zip code) |
Registrants telephone number, including area code: +41 (22) 930-9000
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
Our news release dated November 3, 2010, concerning third quarter 2010 financial results, furnished as Exhibit 99.1 to this report, is incorporated by reference herein.
Item 9.01. Financial Statements and Exhibits.
(d) | Exhibits. |
The exhibit to this report furnished pursuant to item 2.02 is as follows:
Exhibit No. |
Description | |
99.1 | Transocean Ltd. Release Reporting Third Quarter 2010 Financial Results |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
TRANSOCEAN LTD. | ||||||
Date: November 3, 2010 | By | /s/ Heather G. Callender | ||||
Heather G. Callender | ||||||
Associate General Counsel |
Index to Exhibits
Exhibit Number |
Description | |
99.1 | Transocean Ltd. Release Reporting Third Quarter 2010 Financial Results |
Exhibit 99.1
lll lll llll lll llll lll ll Transocean Ltd. Investor Relations and Communications Dept. | ||||
lll llll lll llll lll llll lll llll lll llll lll llll lll llll lll llll lll llll lll llll | ||||
Analyst Contact: Gregory S.Panagos +1 713-232-7551 Media Contact: Guy A. Cantwell +1 713-232-7647 |
News Release
FOR RELEASE: November 3, 2010 |
TRANSOCEAN LTD. REPORTS
THIRD QUARTER 2010 RESULTS
ZUG, SWITZERLANDTransocean Ltd. (NYSE: RIG) (SIX: RIGN) today reported net income attributable to controlling interest for the three months ended September 30, 2010 of $368 million, or $1.15 per diluted share, on revenues of $2.309 billion. The results compare to net income attributable to controlling interest of $710 million, or $2.19 per diluted share, on revenues of $2.823 billion, for the three months ended September 30, 2009.
Third quarter 2010 results included increased expenses associated with the Macondo well incident of $27 million, or $22 million after tax, calculated using our Annual Effective Tax Rate. These expenses include legal costs, internal investigation costs, professional fees and increased insurance premiums.
In addition, third quarter 2010 results were adversely impacted by $43 million of after tax items, as follows:
| A $22 million loss on retirement of debt associated with repurchases of a portion of our convertible senior notes, |
| $14 million of additional charges related to legal matters not related to the Macondo well incident, and |
| $7 million related to discrete tax items. |
Third quarter 2009 results were adversely impacted by certain net charges, after tax, totaling $148 million, or $0.46 per diluted share. These charges were related to various litigation matters, the impairment of intangible assets, the retirement of debt and certain merger-related costs, partially offset by income related to discrete tax items and gains on settlements of certain tax matters.
Operations Quarterly Review
Revenues for the three months ended September 30, 2010 were $2.309 billion compared to $2.505 billion for the three months ended June 30, 2010. The $196 million decline was primarily due to $223 million resulting from the U.S. Gulf of Mexico moratorium, $34 million resulting from the stacking of rigs and $24 million of other minor variances, partially offset by increases of $85 million resulting from reduced shipyard activity.
Operating and maintenance expenses totaled $1.213 billion for the third quarter 2010, down approximately 11 percent compared to $1.358 billion for the prior quarter. The $145 million reduction in operating and maintenance costs was primarily due to $96 million resulting from reduced activity related to the U.S. Gulf of Mexico drilling moratorium, a $65 million charge in the prior quarter for insurance deductibles from the Macondo well incident and $24 million in cost reductions primarily from the stacking of rigs. These cost reductions were partially offset by $27 million of increased costs associated with the Macondo well incident and $17 million resulting from increased maintenance costs associated with our drilling operations.
General and administrative expenses were $59 million for the third quarter 2010, compared to $58 million in the second quarter 2010.
Liquidity and Interest Expense
Interest expense, net of amounts capitalized in the third quarter 2010, totaled $142 million, compared to $141 million in the prior quarter. As of September 30, 2010, total debt was $12.840 billion, compared to $11.426 billion as of June 30, 2010, an increase of $1.414 billion. The quarter-to-quarter increase in total debt primarily reflects proceeds from a new offering of senior notes, net of repurchases of our convertible senior notes.
Cash flow from operating activities totaled $709 million for the third quarter of 2010, down from $1.269 billion for the second quarter of 2010.
As of September 30, 2010, cash and cash equivalents were $4.636 billion, compared to $2.888 billion at June 30, 2010. The increase was principally due to net proceeds from our issuance of the senior notes and cash flows from operations, partially offset by our repurchases of convertible senior notes and capital expenditures.
Effective Tax Rate
Transoceans reported Effective Tax Rate(1) for the third quarter 2010 was 23.8 percent. The higher Effective Tax Rate was due to the redeployment of certain rigs between various tax jurisdictions and included $7 million of discrete tax items. Excluding these discrete items the Annual Effective Tax Rate(2) for the third quarter was 20.8 percent.
Macondo Well Incident
Our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission includes updated information on the Macondo well incident. To view the Form 10-Q filing, please use the following link: http://www.deepwater.com/fw/main/SEC-Filings-57.html.
Conference Call Information
Transocean will conduct a teleconference call at 10:00 a.m. EDT (3:00 p.m. CET) on Thursday, November 4, 2010. Individuals who wish to participate in the teleconference call should dial +1 719-325-2298 and refer to confirmation code 4130334 approximately five to 10 minutes prior to the scheduled start time of the call.
In addition, the conference call will be simultaneously broadcast over the Internet in a listen-only mode and can be accessed by logging onto Transoceans website at www.deepwater.com and selecting Investor Relations. A file containing four charts to be discussed during the conference call, titled 3Q10 Charts, has been posted to Transoceans website and can be found by selecting Investor Relations/Quarterly Toolkit. The conference call may also be accessed via the Internet at www.CompanyBoardroom.com by typing in Transoceans New York Stock Exchange trading symbol, RIG.
A telephonic replay of the conference call should be available after 1:00 p.m. EDT (6:00 p.m. CET) on November 4, 2010, and can be accessed by dialing +1 719-457-0820 or +1 888-203-1112 and referring to the passcode 4130334. Also, a replay will be available through the Internet and can be accessed by visiting either of the above-referenced Worldwide Web addresses. Both replay options will be available for approximately 30 days.
Transocean is the worlds largest offshore drilling contractor and the leading provider of drilling management services worldwide. With a fleet of 139 mobile offshore drilling units plus three ultra-deepwater newbuild drillships under construction, Transoceans fleet is considered one of the most modern and versatile in the world due to its emphasis on technically demanding segments of the offshore drilling business. Transocean owns or operates a contract drilling fleet of 45 High-Specification Floaters (Ultra-Deepwater, Deepwater and Harsh-Environment semisubmersibles and drillships), 26 Midwater Floaters, 10 High-Specification Jackups, 55 Standard Jackups and other assets utilized in the support of offshore drilling activities worldwide.
(1) Effective Tax Rate is defined as income tax expense divided by income before income taxes. See the accompanying schedule entitled Supplemental Effective Tax Rate Analysis.
(2) Annual Effective Tax Rate is defined as income tax expense excluding various discrete items (such as changes in estimates and tax on items excluded from income before income tax expense) divided by income before income tax expense excluding gains on sales and similar items pursuant to the accounting standards for income taxes and estimating the annual effective tax rate. See the accompanying schedule entitled Supplemental Effective Tax Rate Analysis.
##
TRANSOCEAN LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data)
(Unaudited)
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Operating revenues |
||||||||||||||||
Contract drilling revenues |
$ | 2,204 | $ | 2,602 | $ | 6,935 | $ | 8,061 | ||||||||
Contract drilling intangible revenues |
23 | 58 | 85 | 237 | ||||||||||||
Other revenues |
82 | 163 | 396 | 525 | ||||||||||||
2,309 | 2,823 | 7,416 | 8,823 | |||||||||||||
Costs and expenses |
||||||||||||||||
Operating and maintenance |
1,213 | 1,396 | 3,767 | 3,844 | ||||||||||||
Depreciation, depletion and amortization |
394 | 367 | 1,195 | 1,082 | ||||||||||||
General and administrative |
59 | 54 | 180 | 163 | ||||||||||||
1,666 | 1,817 | 5,142 | 5,089 | |||||||||||||
Loss on impairment |
| (46 | ) | (2 | ) | (334 | ) | |||||||||
Gain (loss) on disposal of assets, net |
2 | (3 | ) | 256 | (3 | ) | ||||||||||
Operating income |
645 | 957 | 2,528 | 3,397 | ||||||||||||
Other income (expense), net |
||||||||||||||||
Interest income |
7 | | 17 | 2 | ||||||||||||
Interest expense, net of amounts capitalized |
(142 | ) | (115 | ) | (415 | ) | (365 | ) | ||||||||
Loss on retirement of debt |
(22 | ) | (7 | ) | (20 | ) | (17 | ) | ||||||||
Other, net |
8 | 9 | 18 | 9 | ||||||||||||
(149 | ) | (113 | ) | (400 | ) | (371 | ) | |||||||||
Income before income tax expense |
496 | 844 | 2,128 | 3,026 | ||||||||||||
Income tax expense |
118 | 138 | 345 | 573 | ||||||||||||
Net income |
378 | 706 | 1,783 | 2,453 | ||||||||||||
Net income (loss) attributable to noncontrolling interest |
10 | (4 | ) | 23 | (5 | ) | ||||||||||
Net income attributable to controlling interest |
$ | 368 | $ | 710 | $ | 1,760 | $ | 2,458 | ||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 1.15 | $ | 2.20 | $ | 5.47 | $ | 7.63 | ||||||||
Diluted |
$ | 1.15 | $ | 2.19 | $ | 5.47 | $ | 7.61 | ||||||||
Weighted average shares outstanding |
||||||||||||||||
Basic |
319 | 321 | 320 | 320 | ||||||||||||
Diluted |
319 | 322 | 320 | 321 |
TRANSOCEAN LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
September 30, 2010 |
December 31, 2009 |
|||||||
(Unaudited) | ||||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 4,636 | $ | 1,130 | ||||
Accounts receivable, net of allowance for doubtful accounts of $39 and $65 at September 30, 2010 and December 31, 2009, respectively |
2,299 | 2,385 | ||||||
Materials and supplies, net of allowance for obsolescence of $69 and $66 at September 30, 2010 and December 31, 2009, respectively |
501 | 462 | ||||||
Deferred income taxes, net |
100 | 104 | ||||||
Assets held for sale |
| 186 | ||||||
Other current assets |
234 | 209 | ||||||
Total current assets |
7,770 | 4,476 | ||||||
Property and equipment |
27,644 | 27,383 | ||||||
Property and equipment of consolidated variable interest entities |
2,192 | 1,968 | ||||||
Less accumulated depreciation |
7,423 | 6,333 | ||||||
Property and equipment, net |
22,413 | 23,018 | ||||||
Goodwill |
8,132 | 8,134 | ||||||
Other assets |
1,015 | 808 | ||||||
Total assets |
$ | 39,330 | $ | 36,436 | ||||
Liabilities and equity |
||||||||
Accounts payable |
$ | 791 | $ | 780 | ||||
Accrued income taxes |
226 | 240 | ||||||
Debt due within one year |
1,635 | 1,568 | ||||||
Debt of consolidated variable interest entities due within one year |
82 | 300 | ||||||
Other current liabilities |
2,030 | 730 | ||||||
Total current liabilities |
4,764 | 3,618 | ||||||
Long-term debt |
10,237 | 8,966 | ||||||
Long-term debt of consolidated variable interest entities |
886 | 883 | ||||||
Deferred income taxes, net |
652 | 726 | ||||||
Other long-term liabilities |
1,752 | 1,684 | ||||||
Total long-term liabilities |
13,527 | 12,259 | ||||||
Commitments and contingencies |
||||||||
Shares, CHF 15.00 par value, 502,852,947 authorized, 167,617,649 conditionally authorized, 335,235,298 issued at September 30, 2010 and December 31, 2009; 319,017,904 and 321,223,882 outstanding at September 30, 2010 and December 31, 2009, respectively |
4,481 | 4,472 | ||||||
Additional paid-in capital |
6,354 | 7,407 | ||||||
Treasury shares, at cost, 2,863,267 and none held at September 30, 2010 and December 31, 2009, respectively |
(240 | ) | | |||||
Retained earnings |
10,768 | 9,008 | ||||||
Accumulated other comprehensive loss |
(327 | ) | (335 | ) | ||||
Total controlling interest shareholders equity |
21,036 | 20,552 | ||||||
Noncontrolling interest |
3 | 7 | ||||||
Total equity |
21,039 | 20,559 | ||||||
Total liabilities and equity |
$ | 39,330 | $ | 36,436 | ||||
TRANSOCEAN LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions, except share data)
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Cash flows from operating activities |
||||||||||||||||
Net income |
$ | 378 | $ | 706 | $ | 1,783 | $ | 2,453 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||||||||||
Amortization of drilling contract intangibles |
(23 | ) | (58 | ) | (85 | ) | (237 | ) | ||||||||
Depreciation, depletion and amortization |
394 | 367 | 1,195 | 1,082 | ||||||||||||
Share-based compensation expense |
26 | 23 | 79 | 66 | ||||||||||||
Excess tax benefit from share-based compensation plans |
| (9 | ) | (1 | ) | (10 | ) | |||||||||
(Gain) loss on disposal of assets, net |
(2 | ) | 3 | (256 | ) | 3 | ||||||||||
Loss on impairment |
| 46 | 2 | 334 | ||||||||||||
Loss on retirement of debt |
22 | 7 | 20 | 17 | ||||||||||||
Amortization of debt issue costs, discounts and premiums, net |
48 | 51 | 148 | 160 | ||||||||||||
Deferred income taxes |
(40 | ) | 24 | (74 | ) | 50 | ||||||||||
Other, net |
2 | 7 | 1 | 30 | ||||||||||||
Deferred revenue, net |
47 | 29 | 205 | 72 | ||||||||||||
Deferred expenses, net |
(18 | ) | (3 | ) | (55 | ) | (38 | ) | ||||||||
Changes in operating assets and liabilities |
(125 | ) | 213 | 188 | 441 | |||||||||||
Net cash provided by operating activities |
709 | 1,406 | 3,150 | 4,423 | ||||||||||||
Cash flows from investing activities |
||||||||||||||||
Capital expenditures |
(304 | ) | (540 | ) | (983 | ) | (2,195 | ) | ||||||||
Proceeds from disposal of assets, net |
| 2 | 51 | 10 | ||||||||||||
Proceeds from insurance recoveries for loss of drilling unit |
| | 560 | | ||||||||||||
Proceeds from payments on notes receivable |
10 | | 31 | | ||||||||||||
Proceeds from short-term investments |
| 29 | 5 | 422 | ||||||||||||
Purchases of short-term investments |
| (34 | ) | | (268 | ) | ||||||||||
Joint ventures and other investments, net |
(4 | ) | 5 | (5 | ) | 5 | ||||||||||
Net cash used in investing activities |
(298 | ) | (538 | ) | (341 | ) | (2,026 | ) | ||||||||
Cash flows from financing activities |
||||||||||||||||
Change in short-term borrowings, net |
46 | 254 | (131 | ) | (246 | ) | ||||||||||
Proceeds from debt |
2,000 | 26 | 2,054 | 345 | ||||||||||||
Repayments of debt |
(691 | ) | (1,173 | ) | (966 | ) | (2,583 | ) | ||||||||
Purchases of shares held in treasury |
| | (240 | ) | | |||||||||||
Financing costs |
(15 | ) | | (15 | ) | (2 | ) | |||||||||
Proceeds from (taxes paid for) share-based compensation plans, net |
(2 | ) | (6 | ) | (3 | ) | 16 | |||||||||
Excess tax benefit from share-based compensation plans |
| 9 | 1 | 10 | ||||||||||||
Other, net |
(1 | ) | 1 | (3 | ) | (14 | ) | |||||||||
Net cash provided by (used in) financing activities |
1,337 | (889 | ) | 697 | (2,474 | ) | ||||||||||
Net increase (decrease) in cash and cash equivalents |
1,748 | (21 | ) | 3,506 | (77 | ) | ||||||||||
Cash and cash equivalents at beginning of period |
2,888 | 907 | 1,130 | 963 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 4,636 | $ | 886 | $ | 4,636 | $ | 886 | ||||||||
TRANSOCEAN LTD.
FLEET OPERATING STATISTICS
Operating Revenues ($ Millions) (1) | ||||||||||||||||||||
Three months ended | Nine months
ended September 30, |
|||||||||||||||||||
September 30, 2010 |
June 30, 2010 |
September 30, 2009 |
2010 | 2009 | ||||||||||||||||
Contract Drilling Revenues |
||||||||||||||||||||
High-Specification Floaters: |
||||||||||||||||||||
Ultra Deepwater Floaters |
$ | 720 | $ | 809 | $ | 732 | $ | 2,430 | $ | 2,107 | ||||||||||
Deepwater Floaters |
350 | 382 | 463 | 1,122 | 1,282 | |||||||||||||||
Harsh Environment Floaters |
178 | 166 | 141 | 520 | 458 | |||||||||||||||
Total High-Specification Floaters |
1,248 | 1,357 | 1,336 | 4,072 | 3,847 | |||||||||||||||
Midwater Floaters |
572 | 521 | 618 | 1,616 | 1,971 | |||||||||||||||
High-Specification Jackups |
78 | 93 | 104 | 264 | 383 | |||||||||||||||
Standard Jackups |
298 | 312 | 537 | 963 | 1,835 | |||||||||||||||
Other Rigs |
8 | 7 | 7 | 20 | 25 | |||||||||||||||
Subtotal |
2,204 | 2,290 | 2,602 | 6,935 | 8,061 | |||||||||||||||
Contract Intangible Revenue |
23 | 29 | 58 | 85 | 237 | |||||||||||||||
Other Revenues |
||||||||||||||||||||
Client Reimbursable Revenues |
40 | 38 | 49 | 118 | 148 | |||||||||||||||
Integrated Services and Other |
10 | 11 | 53 | 52 | 158 | |||||||||||||||
Drilling Management Services |
25 | 129 | 54 | 204 | 198 | |||||||||||||||
Oil and Gas Properties |
7 | 8 | 7 | 22 | 21 | |||||||||||||||
Subtotal |
82 | 186 | 163 | 396 | 525 | |||||||||||||||
Total Company |
$ | 2,309 | $ | 2,505 | $ | 2,823 | $ | 7,416 | $ | 8,823 | ||||||||||
Average Daily Revenue (1) | ||||||||||||||||||||
Three months ended | Nine months ended September 30, |
|||||||||||||||||||
September 30, 2010 |
June 30, 2010 |
September 30, 2009 |
2010 | 2009 | ||||||||||||||||
High-Specification Floaters: |
||||||||||||||||||||
Ultra Deepwater Floaters |
$422,800 | $482,100 | $458,500 | $464,200 | $453,400 | |||||||||||||||
Deepwater Floaters |
$365,600 | $395,800 | $355,600 | $381,800 | $344,300 | |||||||||||||||
Harsh Environment Floaters |
$414,100 | $428,500 | $386,000 | $413,600 | $369,400 | |||||||||||||||
Total High-Specification Floaters |
$403,900 | $447,800 | $409,300 | $431,800 | $400,300 | |||||||||||||||
Midwater Floaters |
$328,400 | $319,000 | $355,800 | $326,300 | $322,200 | |||||||||||||||
High-Specification Jackups |
$138,100 | $146,100 | $161,000 | $149,900 | $164,400 | |||||||||||||||
Standard Jackups |
$113,200 | $117,100 | $156,200 | $121,100 | $153,800 | |||||||||||||||
Other Rigs |
$ 72,900 | $ 72,000 | $ 73,300 | $ 72,600 | $ 51,400 | |||||||||||||||
Total Drilling Fleet |
$271,200 | $284,200 | $283,800 | $284,600 | $264,500 | |||||||||||||||
Utilization (1) | ||||||||||||||||||||
Three months ended | Nine months ended September 30, |
|||||||||||||||||||
September 30, 2010 |
June 30, 2010 |
September 30, 2009 |
2010 | 2009 | ||||||||||||||||
High-Specification Floaters: |
||||||||||||||||||||
Ultra Deepwater Floaters |
77% | 76% | 90% | 80% | 93% | |||||||||||||||
Deepwater Floaters |
65% | 66% | 89% | 67% | 85% | |||||||||||||||
Harsh Environment Floaters |
93% | 85% | 80% | 92% | 91% | |||||||||||||||
Total High-Specification Floaters |
75% | 74% | 88% | 77% | 89% | |||||||||||||||
Midwater Floaters |
73% | 69% | 72% | 70% | 82% | |||||||||||||||
High-Specification Jackups |
61% | 70% | 70% | 65% | 85% | |||||||||||||||
Standard Jackups |
52% | 53% | 68% | 53% | 79% | |||||||||||||||
Other Rigs |
50% | 50% | 42% | 50% | 70% | |||||||||||||||
Total Drilling Fleet |
64% | 64% | 75% | 65% | 83% |
(1) | Average daily revenue is defined as contract drilling revenue earned per revenue earning day in the period. A revenue earning day is defined as a day for which a rig earns dayrate after commencement of operations. Utilization is defined as the total actual number of revenue earning days in the period as a percentage of the total number of calendar days in the period for all drilling rigs in our fleet. |
Transocean Ltd. and Subsidiaries
Supplemental Effective Tax Rate Analysis
(In millions)
Three months ended | Nine months ended | |||||||||||||||||||
Sept 30, | June 30, | Sept 30, | Sept 30, | Sept 30, | ||||||||||||||||
2010 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
Income before income taxes |
$ | 497 | $ | 818 | $ | 844 | $ | 2,129 | $ | 3,026 | ||||||||||
Add back (subtract): |
||||||||||||||||||||
Litigation matters |
14 | 12 | 132 | 26 | 132 | |||||||||||||||
Gain on loss of Deepwater Horizon |
| (267 | ) | | (267 | ) | | |||||||||||||
Loss on disposal of other assets, net |
| | (1 | ) | 14 | 2 | ||||||||||||||
Loss on impairment of goodwill and intangible assets |
| | 46 | 2 | 334 | |||||||||||||||
Loss on impairment of other assets |
| | | 21 | | |||||||||||||||
(Gain) loss on retirement of debt |
22 | | 7 | 20 | 17 | |||||||||||||||
GSF merger related costs and other, net |
| | 4 | 6 | 12 | |||||||||||||||
Income from TODCO tax sharing agreement |
| | (11 | ) | | (11 | ) | |||||||||||||
Adjusted income before income taxes |
533 | 563 | 1,021 | 1,951 | 3,512 | |||||||||||||||
Income tax expense |
118 | 98 | 138 | 345 | 573 | |||||||||||||||
Add back (subtract): |
||||||||||||||||||||
Loss on impairment of other assets |
| | | 7 | | |||||||||||||||
GSF merger related costs |
| | 1 | 1 | 2 | |||||||||||||||
Tax effect of the Patient Protection and Affordable Care Act |
| | | (2 | ) | | ||||||||||||||
Changes in estimates (1) |
(7 | ) | (6 | ) | 28 | (20 | ) | (24 | ) | |||||||||||
Adjusted income tax expense (2) |
$ | 111 | $ | 92 | $ | 167 | $ | 331 | $ | 551 | ||||||||||
Effective Tax Rate (3) |
23.8 | % | 12.0 | % | 16.4 | % | 16.2 | % | 18.9 | % | ||||||||||
Annual Effective Tax Rate (4) |
20.8 | % | 16.3 | % | 16.4 | % | 17.0 | % | 15.7 | % |
(1) | Our estimates change as we file tax returns, settle disputes with tax authorities or become aware of other events and include changes in (a) deferred taxes, (b) valuation allowances on deferred taxes and (c) other tax liabilities. |
(2) | The three months ended September 30, 2010 includes $21 million of additional tax expense (benefit) reflecting the catch-up effect of an increase (decrease) in the annual effective tax rate from the previous quarter estimate. |
(3) | Effective Tax Rate is income tax expense divided by income before income taxes. |
(4) | Annual Effective Tax Rate is income tax expense excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes) divided by income before income taxes excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes and estimating the annual effective tax rate. |